Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
I. Cashflow from operating activities
1. Proceeds from sales 140,853 116,726 114,561 106,560 127,803
2. Payment to suppliers -43,128 -45,367 -41,360 -44,444 -41,236
3. Payroll -6,281 -6,156 -5,198 -14,263 -4,305
4. Interest expense 4
5. Business income tax paid -4,214 -8,070 -7,865 -2,923 -9,294
6. VAT Paid
7. Other receipts from operating activities 45,195 39,286 20,370 36,847 18,305
8. Other payments from oprerating activities -145,525 -26,223 -36,102 -26,764 -34,533
Net cashflow from operating activities -13,095 70,197 44,406 55,013 56,739
II. Cashflow from investing activities
1. Purchases of fixed assets -10,845 -400 -1,150 -1,033 -2,059
2. Proceeds from disposals of fixed assets 0 3 3,747 2,742
3. Purchases of debt instruments of other entities 0 -25,000 -20,000 -65,000 -24,000
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities -6,336 -52,292 -1,305
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 2,914 6,255 984 1,058 1,632
Net cashflow from investing activities -14,267 -71,434 -16,420 -64,975 -22,990
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings
4. Repayments of borrowing
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid 0 -21,396
8. Purchase of funds
Net cashflow from financing activities 0 -21,396
Net cashflow of the year -27,362 -22,632 27,986 -9,962 33,749
Cash and cash equivalents at the beginning of year 64,963 37,601 17,158 46,908 36,946
Effect of foreign exchange differences 0
Cash and cash equivalents at the end of year 37,601 17,158 46,908 36,946 71,109