Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 70,530 75,530 121,072 103,750 103,627
2. Deductions of revenue 0
3. Net revenues (1)-(2) 70,530 75,530 121,072 103,750 103,627
4. Cost of goods sold 51,909 51,060 75,595 61,247 70,744
5. Gross profit (3)-(4) 18,621 24,470 45,477 42,504 32,882
6. Revenue of financial operations 2,286 8,082 2,963 6,270 12,804
7. Financial expense 287 4 1,779 4 -771
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,900 3,962 6,193 6,712 26,155
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,720 28,586 40,468 42,058 20,302
12. Other income 3 0 3 3,747
13. Other expenses 0 4 114 142 2,094
14. Other profit (12)-(13) 0 0 -114 -139 1,653
15. Total accounting profit before tax (11)+(14) 9,720 28,586 40,355 41,919 21,955
16. Costs of current corporate income tax 1,993 4,214 8,070 7,865 2,923
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,993 4,214 8,070 7,865 2,923
19. Profit after corporate income tax (15)-(18) 7,727 24,372 32,285 34,055 19,032
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,727 24,372 32,285 34,055 19,032
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)