ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
248,047
|
234,039
|
264,050
|
266,605
|
341,149
|
I. Cash and cash equivalents
|
15,996
|
18,834
|
39,365
|
25,418
|
31,419
|
1. Cash
|
15,996
|
18,834
|
39,365
|
25,418
|
31,419
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
147,830
|
122,412
|
112,337
|
135,831
|
180,756
|
1. Short-term receivables of customers
|
144,025
|
118,821
|
105,845
|
100,304
|
118,236
|
2. Prepayments to suppliers
|
3,057
|
3,269
|
5,057
|
28,972
|
59,672
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
748
|
322
|
1,435
|
6,556
|
6,519
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
-3,671
|
IV. Inventories
|
77,808
|
91,173
|
111,163
|
104,354
|
127,909
|
1. Inventories
|
77,808
|
91,173
|
111,163
|
104,354
|
127,909
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
6,413
|
1,619
|
1,185
|
1,002
|
1,065
|
1. Short-term prepaid expenses
|
90
|
0
|
966
|
764
|
624
|
2. Deductible VAT
|
6,323
|
1,619
|
111
|
238
|
441
|
3. Taxes and the State Receivables
|
0
|
0
|
108
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
344,414
|
328,321
|
313,087
|
312,381
|
305,238
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
322,439
|
314,336
|
296,746
|
294,216
|
277,939
|
1. Tangible fixed assets
|
301,086
|
293,897
|
278,326
|
275,964
|
259,687
|
- Cost
|
433,659
|
445,764
|
453,008
|
470,820
|
481,417
|
- Accumulated depreciation
|
-132,573
|
-151,867
|
-174,681
|
-194,856
|
-221,730
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
21,353
|
20,438
|
18,420
|
18,251
|
18,251
|
- Cost
|
24,888
|
25,557
|
25,557
|
25,557
|
25,557
|
- Accumulated depreciation
|
-3,536
|
-5,119
|
-7,138
|
-7,306
|
-7,306
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
21,705
|
2,264
|
8,393
|
10,635
|
24,433
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
21,705
|
2,264
|
8,393
|
10,635
|
24,433
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
270
|
11,721
|
7,949
|
7,530
|
2,867
|
1. Long-term prepaid expenses
|
270
|
11,721
|
7,949
|
7,530
|
2,867
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
592,461
|
562,360
|
577,137
|
578,986
|
646,386
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
244,460
|
191,059
|
182,210
|
158,851
|
192,127
|
I. Current liabilities
|
167,333
|
188,102
|
179,879
|
156,620
|
186,109
|
1. Borrowings and short-term financial leased liabilities
|
51,789
|
78,159
|
72,929
|
80,569
|
65,925
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
94,411
|
85,466
|
77,374
|
47,348
|
63,913
|
4. Advances from customers
|
5,259
|
6,477
|
15,555
|
11,779
|
27,011
|
5. Taxes and other payables to the State Budget
|
2,987
|
2,936
|
3,251
|
2,550
|
7,152
|
6. Payables to employees
|
3,732
|
5,791
|
258
|
1,111
|
4,869
|
7. Short-term accrued expenses
|
379
|
686
|
975
|
475
|
428
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
212
|
295
|
323
|
837
|
3,202
|
11. Other short-term payables
|
733
|
633
|
2,054
|
5,000
|
7,182
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
7,830
|
7,660
|
7,160
|
6,951
|
6,425
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
77,127
|
2,957
|
2,331
|
2,231
|
6,018
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
76,113
|
2,432
|
2,243
|
2,206
|
6,003
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
1,014
|
525
|
88
|
25
|
16
|
B. OWNER'S EQUITY
|
348,001
|
371,301
|
394,927
|
420,135
|
454,259
|
I. ShareHolder's equity
|
348,001
|
371,301
|
394,927
|
420,135
|
454,259
|
1. Owner's investment capital
|
99,999
|
119,999
|
149,998
|
203,996
|
279,473
|
2. Share capital surplus
|
28,720
|
28,720
|
28,720
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
174,594
|
174,594
|
174,594
|
174,594
|
124,594
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
44,687
|
47,988
|
41,615
|
41,545
|
50,192
|
- After tax undistributed profit accumulated to the end of prior period
|
16,328
|
18,623
|
11,916
|
10,268
|
9,870
|
- Profit after tax undistributed this period
|
28,359
|
29,365
|
29,699
|
31,277
|
40,322
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
592,461
|
562,360
|
577,137
|
578,986
|
646,386
|