|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
411,140
|
342,821
|
335,480
|
376,898
|
366,829
|
|
I. Cash and cash equivalents
|
39,280
|
51,468
|
44,557
|
50,756
|
51,532
|
|
1. Cash
|
39,280
|
51,468
|
44,557
|
50,756
|
51,532
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
223,430
|
134,807
|
122,127
|
150,160
|
119,521
|
|
1. Short-term receivables of customers
|
108,020
|
107,830
|
109,868
|
134,715
|
108,380
|
|
2. Prepayments to suppliers
|
118,187
|
29,714
|
18,629
|
21,815
|
17,324
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
894
|
935
|
245
|
243
|
289
|
|
7. Provision for doubtful short-term receivables
|
-3,671
|
-3,671
|
-6,614
|
-6,614
|
-6,472
|
|
IV. Inventories
|
137,528
|
134,896
|
144,112
|
151,196
|
171,956
|
|
1. Inventories
|
137,528
|
134,896
|
144,112
|
151,196
|
171,956
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
10,902
|
21,649
|
24,684
|
24,786
|
23,820
|
|
1. Short-term prepaid expenses
|
735
|
739
|
795
|
1,135
|
689
|
|
2. Deductible VAT
|
10,167
|
20,236
|
23,214
|
23,085
|
23,131
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
565
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
675
|
675
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
420,433
|
572,318
|
619,715
|
632,093
|
642,525
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
266,907
|
260,050
|
472,409
|
488,774
|
495,033
|
|
1. Tangible fixed assets
|
248,655
|
241,798
|
454,158
|
470,522
|
470,951
|
|
- Cost
|
480,174
|
479,819
|
697,712
|
719,456
|
726,071
|
|
- Accumulated depreciation
|
-231,518
|
-238,021
|
-243,555
|
-248,933
|
-255,120
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
18,251
|
18,251
|
18,251
|
18,251
|
24,082
|
|
- Cost
|
25,557
|
25,557
|
25,557
|
25,557
|
31,388
|
|
- Accumulated depreciation
|
-7,306
|
-7,306
|
-7,306
|
-7,306
|
-7,306
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
151,378
|
308,951
|
142,391
|
139,877
|
144,533
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
151,378
|
308,951
|
142,391
|
139,877
|
144,533
|
|
IV. Long-term financial investments
|
0
|
1,160
|
1,160
|
675
|
675
|
|
1. Investment in subsidiaries
|
0
|
1,160
|
1,160
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
675
|
675
|
|
V. Total other long-term assets
|
2,149
|
2,157
|
3,755
|
2,767
|
2,285
|
|
1. Long-term prepaid expenses
|
2,149
|
2,157
|
3,755
|
2,767
|
2,285
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
831,573
|
915,138
|
955,195
|
1,008,990
|
1,009,354
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
358,541
|
428,090
|
450,724
|
488,788
|
480,201
|
|
I. Current liabilities
|
185,636
|
213,285
|
213,670
|
251,735
|
236,693
|
|
1. Borrowings and short-term financial leased liabilities
|
57,429
|
65,198
|
66,806
|
70,273
|
59,831
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
57,272
|
68,908
|
74,933
|
92,006
|
67,131
|
|
4. Advances from customers
|
23,987
|
25,029
|
28,320
|
36,463
|
48,200
|
|
5. Taxes and other payables to the State Budget
|
4,568
|
5,314
|
10,113
|
4,829
|
5,681
|
|
6. Payables to employees
|
22,374
|
28,858
|
18,336
|
31,108
|
35,839
|
|
7. Short-term accrued expenses
|
423
|
521
|
604
|
1,011
|
498
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
1,287
|
964
|
1,001
|
647
|
2,414
|
|
11. Other short-term payables
|
11,399
|
11,424
|
7,550
|
8,801
|
10,383
|
|
12. Provision for short term payables
|
625
|
872
|
0
|
686
|
912
|
|
13. Bonus and welfare fund
|
6,272
|
6,198
|
6,007
|
5,912
|
5,804
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
172,905
|
214,805
|
237,054
|
237,053
|
243,508
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
172,894
|
214,797
|
237,048
|
237,048
|
243,507
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
11
|
8
|
6
|
5
|
1
|
|
B. OWNER'S EQUITY
|
473,032
|
487,048
|
504,471
|
520,202
|
529,153
|
|
I. ShareHolder's equity
|
473,032
|
487,048
|
504,471
|
520,202
|
529,153
|
|
1. Owner's investment capital
|
359,959
|
361,119
|
361,119
|
359,959
|
485,943
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
79,594
|
79,594
|
79,594
|
79,594
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
33,479
|
46,335
|
63,757
|
80,648
|
43,210
|
|
- After tax undistributed profit accumulated to the end of prior period
|
8,425
|
8,425
|
8,425
|
63,760
|
10,716
|
|
- Profit after tax undistributed this period
|
25,054
|
37,910
|
55,332
|
16,888
|
32,494
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
831,573
|
915,138
|
955,195
|
1,008,990
|
1,009,354
|