Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 185,188 161,570 163,308 165,827 198,859
2. Deductions of revenue 1,673 677 1,207 1,186 2,746
3. Net revenues (1)-(2) 183,515 160,893 162,101 164,641 196,113
4. Cost of goods sold 124,210 100,907 102,320 106,796 128,233
5. Gross profit (3)-(4) 59,305 59,986 59,780 57,845 67,880
6. Revenue of financial operations 365 165 429 340 283
7. Financial expense 1,347 1,439 1,437 1,320 1,486
-In which: Loan interest expenses 717 729 807 828 814
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,033 20,770 19,070 20,401 19,448
10. Enterprise administration expenses 24,878 21,439 25,002 21,065 25,502
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,413 16,502 14,700 15,399 21,727
12. Other income 419 130 191 1,280 383
13. Other expenses 0 1 55 460 30
14. Other profit (12)-(13) 419 129 136 820 353
15. Total accounting profit before tax (11)+(14) 14,831 16,631 14,836 16,219 22,080
16. Costs of current corporate income tax 3,004 3,326 2,967 3,244 4,525
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,004 3,326 2,967 3,244 4,525
19. Profit after corporate income tax (15)-(18) 11,828 13,305 11,869 12,975 17,556
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,828 13,305 11,869 12,975 17,556
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)