Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 165,827 198,859 193,459 175,410 194,742
2. Deductions of revenue 1,186 2,746 1,278 2,575 4,869
3. Net revenues (1)-(2) 164,641 196,113 192,181 172,836 189,873
4. Cost of goods sold 106,796 128,233 126,259 107,034 122,812
5. Gross profit (3)-(4) 57,845 67,880 65,922 65,802 67,061
6. Revenue of financial operations 340 283 174 87 65
7. Financial expense 1,320 1,486 1,685 1,685 1,556
-In which: Loan interest expenses 828 814 1,078 1,186 1,086
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 20,401 19,448 21,525 20,357 19,027
10. Enterprise administration expenses 21,065 25,502 21,903 24,132 26,499
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,399 21,727 20,982 19,714 20,042
12. Other income 1,280 383 128 239 27
13. Other expenses 460 30 235 138
14. Other profit (12)-(13) 820 353 128 4 -111
15. Total accounting profit before tax (11)+(14) 16,219 22,080 21,110 19,718 19,931
16. Costs of current corporate income tax 3,244 4,525 4,222 3,944 3,986
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,244 4,525 4,222 3,944 3,986
19. Profit after corporate income tax (15)-(18) 12,975 17,556 16,888 15,775 15,945
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,975 17,556 16,888 15,775 15,945
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0