Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 621,791 617,510 616,251 667,996 689,563
2. Deductions of revenue 1,603 1,675 1,508 3,054 5,816
3. Net revenues (1)-(2) 620,188 615,835 614,743 664,941 683,748
4. Cost of goods sold 452,355 442,907 426,688 454,770 438,257
5. Gross profit (3)-(4) 167,833 172,929 188,054 210,171 245,491
6. Revenue of financial operations 134 197 427 633 1,217
7. Financial expense 7,931 6,473 8,631 6,255 5,682
-In which: Loan interest expenses 6,136 3,979 5,493 3,218 3,177
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 59,199 61,043 68,646 74,150 79,689
10. Enterprise administration expenses 66,395 69,103 72,568 81,815 93,009
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,442 36,508 38,636 48,584 68,329
12. Other income 2,805 1,718 893 2,152 1,983
13. Other expenses 73 460 37 9 546
14. Other profit (12)-(13) 2,731 1,258 856 2,144 1,437
15. Total accounting profit before tax (11)+(14) 37,173 37,766 39,492 50,728 69,766
16. Costs of current corporate income tax 7,551 7,758 7,993 10,183 14,062
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 7,551 7,758 7,993 10,183 14,062
19. Profit after corporate income tax (15)-(18) 29,622 30,008 31,499 40,545 55,704
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,622 30,008 31,499 40,545 55,704
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)