Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,469 2,330 2,187 3,623 4,140
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,469 2,330 2,187 3,623 4,140
4. Cost of goods sold 2,197 966 975 1,050 1,485
5. Gross profit (3)-(4) 1,272 1,363 1,212 2,574 2,654
6. Revenue of financial operations 24 10 27 41 18,263
7. Financial expense 980 446 437 416 -1,730
-In which: Loan interest expenses 980 446 437 416 270
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0
10. Enterprise administration expenses 1,297 1,196 1,369 1,198 1,317
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -982 -269 -568 1,000 21,330
12. Other income 18,295 521 20 1,030 627
13. Other expenses 5,632 618 196 671 175
14. Other profit (12)-(13) 12,663 -97 -176 359 452
15. Total accounting profit before tax (11)+(14) 11,681 -367 -744 1,359 21,782
16. Costs of current corporate income tax 132 0 38
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 132 0 38
19. Profit after corporate income tax (15)-(18) 11,549 -367 -744 1,359 21,744
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,549 -367 -744 1,359 21,744
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)