Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 2,330 2,187 3,623 4,140 2,946
2. Deductions of revenue 0
3. Net revenues (1)-(2) 2,330 2,187 3,623 4,140 2,946
4. Cost of goods sold 966 975 1,050 1,485 394
5. Gross profit (3)-(4) 1,363 1,212 2,574 2,654 2,551
6. Revenue of financial operations 10 27 41 18,263 69
7. Financial expense 446 437 416 -1,730 399
-In which: Loan interest expenses 446 437 416 270 399
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0
10. Enterprise administration expenses 1,196 1,369 1,198 1,317 1,184
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -269 -568 1,000 21,330 1,038
12. Other income 521 20 1,030 627 354
13. Other expenses 618 196 671 175 16
14. Other profit (12)-(13) -97 -176 359 452 338
15. Total accounting profit before tax (11)+(14) -367 -744 1,359 21,782 1,375
16. Costs of current corporate income tax 0 38
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 38 0
19. Profit after corporate income tax (15)-(18) -367 -744 1,359 21,744 1,375
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -367 -744 1,359 21,744 1,375
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0