ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
42,295
|
12,348
|
21,738
|
19,463
|
43,487
|
I. Cash and cash equivalents
|
5,653
|
1,734
|
1,467
|
1,240
|
20,423
|
1. Cash
|
5,653
|
1,734
|
1,467
|
1,240
|
20,423
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
13,000
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
13,000
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
19,054
|
6,348
|
17,545
|
15,045
|
16,763
|
1. Short-term receivables of customers
|
12
|
0
|
200
|
188
|
113
|
2. Prepayments to suppliers
|
15,559
|
2,885
|
13,892
|
8,487
|
9,941
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
3,483
|
3,463
|
3,453
|
6,370
|
6,709
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
2,399
|
1,553
|
2,548
|
2,693
|
3,340
|
1. Inventories
|
2,399
|
1,553
|
2,548
|
2,693
|
3,340
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
2,190
|
2,713
|
178
|
484
|
2,962
|
1. Short-term prepaid expenses
|
679
|
0
|
103
|
180
|
897
|
2. Deductible VAT
|
1,454
|
2,599
|
0
|
230
|
1,991
|
3. Taxes and the State Receivables
|
57
|
114
|
75
|
74
|
74
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
562,763
|
560,808
|
573,753
|
615,579
|
687,529
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
455,017
|
462,782
|
446,802
|
442,193
|
518,079
|
1. Tangible fixed assets
|
454,435
|
462,334
|
446,410
|
441,858
|
517,802
|
- Cost
|
518,406
|
576,371
|
586,674
|
608,815
|
711,670
|
- Accumulated depreciation
|
-63,972
|
-114,037
|
-140,263
|
-166,956
|
-193,868
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
582
|
448
|
391
|
335
|
278
|
- Cost
|
929
|
929
|
929
|
929
|
929
|
- Accumulated depreciation
|
-347
|
-481
|
-538
|
-595
|
-652
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
87,544
|
82,316
|
79,162
|
122,274
|
102,734
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
87,544
|
82,316
|
79,162
|
122,274
|
102,734
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
20,202
|
15,709
|
47,788
|
51,112
|
66,715
|
1. Long-term prepaid expenses
|
20,202
|
15,709
|
47,788
|
51,112
|
66,489
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
226
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
605,058
|
573,156
|
595,491
|
635,041
|
731,016
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
264,299
|
349,300
|
351,223
|
270,863
|
146,581
|
I. Current liabilities
|
80,378
|
113,924
|
124,007
|
74,097
|
44,738
|
1. Borrowings and short-term financial leased liabilities
|
43,314
|
67,458
|
91,407
|
44,596
|
24,081
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
18,325
|
17,825
|
18,011
|
17,038
|
12,476
|
4. Advances from customers
|
2,208
|
569
|
572
|
459
|
1,063
|
5. Taxes and other payables to the State Budget
|
9,223
|
254
|
5,183
|
472
|
105
|
6. Payables to employees
|
4,937
|
1,126
|
2,630
|
4,018
|
3,711
|
7. Short-term accrued expenses
|
1,938
|
25,925
|
5,572
|
6,553
|
1,066
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
1,128
|
11. Other short-term payables
|
433
|
767
|
633
|
961
|
1,109
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
183,920
|
235,376
|
227,216
|
196,765
|
101,843
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
183,920
|
235,376
|
226,640
|
194,955
|
98,376
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
575
|
1,810
|
3,467
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
340,760
|
223,856
|
244,268
|
364,179
|
584,435
|
I. ShareHolder's equity
|
340,760
|
223,856
|
244,268
|
364,179
|
584,435
|
1. Owner's investment capital
|
311,000
|
311,000
|
311,000
|
366,000
|
471,000
|
2. Share capital surplus
|
0
|
0
|
0
|
54,780
|
159,593
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
29,760
|
-87,144
|
-66,732
|
-56,601
|
-46,159
|
- After tax undistributed profit accumulated to the end of prior period
|
7,363
|
-14,605
|
-87,144
|
-66,732
|
-56,601
|
- Profit after tax undistributed this period
|
22,397
|
-72,540
|
20,412
|
10,131
|
10,443
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
605,058
|
573,156
|
595,491
|
635,041
|
731,016
|