Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 54,984 17,398 164,075 172,181 169,101
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 54,984 17,398 164,075 172,181 169,101
4. Cost of goods sold 66,052 28,712 97,260 105,331 112,127
5. Gross profit (3)-(4) -11,069 -11,314 66,815 66,850 56,974
6. Revenue of financial operations 130 1 1 19 6
7. Financial expense 23,036 26,090 27,805 27,181 17,904
-In which: Loan interest expenses 23,036 26,090 27,805 27,181 17,707
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 7,546 2,909 9,011 16,339 14,299
10. Enterprise administration expenses 4,616 5,361 9,565 11,503 11,859
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -46,137 -45,672 20,436 11,845 12,917
12. Other income 369 231 1,887 1,383 1,110
13. Other expenses 251 27,099 1,335 1,862 1,007
14. Other profit (12)-(13) 118 -26,868 551 -479 103
15. Total accounting profit before tax (11)+(14) -46,019 -72,540 20,988 11,366 13,020
16. Costs of current corporate income tax -1,655 0 0 0
17. Costs of deferred corporate income tax 575 1,235 1,657
18. Costs of corporate income tax (16)+(17) -1,655 575 1,235 1,657
19. Profit after corporate income tax (15)-(18) -44,364 -72,540 20,412 10,131 11,363
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -44,364 -72,540 20,412 10,131 11,363
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)