Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 19,593 68,608 68,357 12,543 19,467
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 19,593 68,608 68,357 12,543 19,467
4. Cost of goods sold 22,890 31,627 32,718 24,892 26,455
5. Gross profit (3)-(4) -3,297 36,981 35,639 -12,349 -6,987
6. Revenue of financial operations 0 1 2 3 2
7. Financial expense 4,954 5,849 5,261 1,840 1,912
-In which: Loan interest expenses 4,954 5,849 5,261 1,643 1,912
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,906 4,200 4,725 3,082 2,044
10. Enterprise administration expenses 2,504 2,877 2,894 3,584 4,495
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,661 24,055 22,761 -20,852 -15,436
12. Other income 180 258 355 316 162
13. Other expenses 718 185 366 125 107
14. Other profit (12)-(13) -538 73 -11 192 56
15. Total accounting profit before tax (11)+(14) -13,199 24,129 22,751 -20,661 -15,380
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 351 435 435 436 522
18. Costs of corporate income tax (16)+(17) 351 435 435 436 522
19. Profit after corporate income tax (15)-(18) -13,550 23,694 22,316 -21,097 -15,903
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -13,550 23,694 22,316 -21,097 -15,903
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)