Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 19,467 76,364 79,191 11,613 25,283
2. Deductions of revenue 0
3. Net revenues (1)-(2) 19,467 76,364 79,191 11,613 25,283
4. Cost of goods sold 26,455 36,309 38,979 29,177 32,693
5. Gross profit (3)-(4) -6,987 40,055 40,212 -17,564 -7,410
6. Revenue of financial operations 2 3 8 3 149
7. Financial expense 1,912 2,039 1,692 2,019 3,050
-In which: Loan interest expenses 1,912 2,039 1,692 2,019 3,050
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,044 3,869 4,354 4,812 2,595
10. Enterprise administration expenses 4,495 1,345 2,973 5,228 3,306
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,436 32,804 31,201 -29,620 -16,212
12. Other income 162 159 397 960 184
13. Other expenses 107 173 812 372 238
14. Other profit (12)-(13) 56 -14 -414 588 -53
15. Total accounting profit before tax (11)+(14) -15,380 32,790 30,787 -29,032 -16,266
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 522 389 109 -397 -130
18. Costs of corporate income tax (16)+(17) 522 389 109 -397 -130
19. Profit after corporate income tax (15)-(18) -15,903 32,402 30,678 -28,634 -16,136
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -15,903 32,402 30,678 -28,634 -16,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0