Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 76,364 79,191 11,613 25,283 79,409
2. Deductions of revenue 0
3. Net revenues (1)-(2) 76,364 79,191 11,613 25,283 79,409
4. Cost of goods sold 36,309 38,979 29,177 32,693 41,429
5. Gross profit (3)-(4) 40,055 40,212 -17,564 -7,410 37,980
6. Revenue of financial operations 3 8 3 149 250
7. Financial expense 2,039 1,692 2,019 3,050 3,686
-In which: Loan interest expenses 2,039 1,692 2,019 3,050 3,686
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,869 4,354 4,812 2,595 1,830
10. Enterprise administration expenses 1,345 2,973 5,228 3,306 3,612
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,804 31,201 -29,620 -16,212 29,103
12. Other income 159 397 960 184 539
13. Other expenses 173 812 372 238 463
14. Other profit (12)-(13) -14 -414 588 -53 76
15. Total accounting profit before tax (11)+(14) 32,790 30,787 -29,032 -16,266 29,179
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 389 109 -397 -130 561
18. Costs of corporate income tax (16)+(17) 389 109 -397 -130 561
19. Profit after corporate income tax (15)-(18) 32,402 30,678 -28,634 -16,136 28,618
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32,402 30,678 -28,634 -16,136 28,618
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0