Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 68,608 68,357 12,543 19,467 76,364
2. Deductions of revenue 0
3. Net revenues (1)-(2) 68,608 68,357 12,543 19,467 76,364
4. Cost of goods sold 31,627 32,718 24,892 26,455 36,309
5. Gross profit (3)-(4) 36,981 35,639 -12,349 -6,987 40,055
6. Revenue of financial operations 1 2 3 2 3
7. Financial expense 5,849 5,261 1,840 1,912 2,039
-In which: Loan interest expenses 5,849 5,261 1,643 1,912 2,039
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,200 4,725 3,082 2,044 3,869
10. Enterprise administration expenses 2,877 2,894 3,584 4,495 1,345
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,055 22,761 -20,852 -15,436 32,804
12. Other income 258 355 316 162 159
13. Other expenses 185 366 125 107 173
14. Other profit (12)-(13) 73 -11 192 56 -14
15. Total accounting profit before tax (11)+(14) 24,129 22,751 -20,661 -15,380 32,790
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 435 435 436 522 389
18. Costs of corporate income tax (16)+(17) 435 435 436 522 389
19. Profit after corporate income tax (15)-(18) 23,694 22,316 -21,097 -15,903 32,402
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 23,694 22,316 -21,097 -15,903 32,402
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)