Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 45,986 46,916 56,332 58,140 57,982
2. Deductions of revenue 18 55 473 130 209
3. Net revenues (1)-(2) 45,967 46,861 55,860 58,010 57,773
4. Cost of goods sold 38,021 38,678 45,239 48,880 46,641
5. Gross profit (3)-(4) 7,946 8,184 10,621 9,130 11,132
6. Revenue of financial operations 50 777 101 155 13
7. Financial expense 280 312 296 251 395
-In which: Loan interest expenses 258 312 290 246 332
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,489 2,766 2,944 2,534 2,993
10. Enterprise administration expenses 2,001 1,595 2,497 1,799 2,210
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,227 4,287 4,984 4,699 5,546
12. Other income 17 23 263
13. Other expenses 0 15 104
14. Other profit (12)-(13) 17 8 158
15. Total accounting profit before tax (11)+(14) 3,227 4,304 4,984 4,707 5,705
16. Costs of current corporate income tax 645 861 997 941 1,141
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 645 861 997 941 1,141
19. Profit after corporate income tax (15)-(18) 2,581 3,443 3,987 3,766 4,564
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,581 3,443 3,987 3,766 4,564
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)