Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 51,970 45,986 46,916 56,332 58,140
2. Deductions of revenue 63 18 55 473 130
3. Net revenues (1)-(2) 51,907 45,967 46,861 55,860 58,010
4. Cost of goods sold 42,554 38,021 38,678 45,239 48,880
5. Gross profit (3)-(4) 9,352 7,946 8,184 10,621 9,130
6. Revenue of financial operations 235 50 777 101 155
7. Financial expense 493 280 312 296 251
-In which: Loan interest expenses 471 258 312 290 246
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,683 2,489 2,766 2,944 2,534
10. Enterprise administration expenses 1,443 2,001 1,595 2,497 1,799
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,967 3,227 4,287 4,984 4,699
12. Other income 0 17 23
13. Other expenses 0 0 15
14. Other profit (12)-(13) 0 17 8
15. Total accounting profit before tax (11)+(14) 4,967 3,227 4,304 4,984 4,707
16. Costs of current corporate income tax 993 645 861 997 941
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 993 645 861 997 941
19. Profit after corporate income tax (15)-(18) 3,974 2,581 3,443 3,987 3,766
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,974 2,581 3,443 3,987 3,766
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)