Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 46,496 44,749 54,654 46,266 51,970
2. Deductions of revenue 172 71 32 87 63
3. Net revenues (1)-(2) 46,325 44,678 54,622 46,179 51,907
4. Cost of goods sold 38,284 37,002 44,766 39,358 42,554
5. Gross profit (3)-(4) 8,041 7,676 9,857 6,821 9,352
6. Revenue of financial operations 383 35 923 21 235
7. Financial expense 488 313 935 484 493
-In which: Loan interest expenses 475 313 334 402 471
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,632 2,344 2,862 2,521 2,683
10. Enterprise administration expenses 1,816 1,539 2,225 1,362 1,443
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,487 3,515 4,758 2,475 4,967
12. Other income 1 4 0
13. Other expenses 92 5 283 0
14. Other profit (12)-(13) -92 -5 -282 4 0
15. Total accounting profit before tax (11)+(14) 3,395 3,510 4,476 2,478 4,967
16. Costs of current corporate income tax 679 702 895 496 993
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 679 702 895 496 993
19. Profit after corporate income tax (15)-(18) 2,716 2,808 3,581 1,982 3,974
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,716 2,808 3,581 1,982 3,974
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)