Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 44,749 54,654 46,266 51,970 45,986
2. Deductions of revenue 71 32 87 63 18
3. Net revenues (1)-(2) 44,678 54,622 46,179 51,907 45,967
4. Cost of goods sold 37,002 44,766 39,358 42,554 38,021
5. Gross profit (3)-(4) 7,676 9,857 6,821 9,352 7,946
6. Revenue of financial operations 35 923 21 235 50
7. Financial expense 313 935 484 493 280
-In which: Loan interest expenses 313 334 402 471 258
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,344 2,862 2,521 2,683 2,489
10. Enterprise administration expenses 1,539 2,225 1,362 1,443 2,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,515 4,758 2,475 4,967 3,227
12. Other income 1 4 0
13. Other expenses 5 283 0
14. Other profit (12)-(13) -5 -282 4 0
15. Total accounting profit before tax (11)+(14) 3,510 4,476 2,478 4,967 3,227
16. Costs of current corporate income tax 702 895 496 993 645
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 702 895 496 993 645
19. Profit after corporate income tax (15)-(18) 2,808 3,581 1,982 3,974 2,581
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,808 3,581 1,982 3,974 2,581
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)