Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 54,654 46,266 51,970 45,986 46,916
2. Deductions of revenue 32 87 63 18 55
3. Net revenues (1)-(2) 54,622 46,179 51,907 45,967 46,861
4. Cost of goods sold 44,766 39,358 42,554 38,021 38,678
5. Gross profit (3)-(4) 9,857 6,821 9,352 7,946 8,184
6. Revenue of financial operations 923 21 235 50 777
7. Financial expense 935 484 493 280 312
-In which: Loan interest expenses 334 402 471 258 312
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 2,862 2,521 2,683 2,489 2,766
10. Enterprise administration expenses 2,225 1,362 1,443 2,001 1,595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,758 2,475 4,967 3,227 4,287
12. Other income 1 4 0 17
13. Other expenses 283 0 0
14. Other profit (12)-(13) -282 4 0 17
15. Total accounting profit before tax (11)+(14) 4,476 2,478 4,967 3,227 4,304
16. Costs of current corporate income tax 895 496 993 645 861
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 895 496 993 645 861
19. Profit after corporate income tax (15)-(18) 3,581 1,982 3,974 2,581 3,443
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 3,581 1,982 3,974 2,581 3,443
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)