|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
312,968
|
357,275
|
364,901
|
379,185
|
413,911
|
|
I. Cash and cash equivalents
|
201,775
|
123,220
|
180,689
|
140,453
|
311,022
|
|
1. Cash
|
201,775
|
123,220
|
180,689
|
140,453
|
311,022
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
5,250
|
5,250
|
85,250
|
5,250
|
5,250
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
5,250
|
5,250
|
85,250
|
5,250
|
5,250
|
|
III. Short-term receivables
|
52,225
|
180,659
|
49,656
|
189,485
|
52,746
|
|
1. Short-term receivables of customers
|
8,231
|
8,541
|
8,315
|
9,660
|
9,716
|
|
2. Prepayments to suppliers
|
5,780
|
4,627
|
6,571
|
2,972
|
6,333
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
42,926
|
172,203
|
39,598
|
181,681
|
41,525
|
|
7. Provision for doubtful short-term receivables
|
-4,712
|
-4,712
|
-4,828
|
-4,828
|
-4,828
|
|
IV. Inventories
|
29,325
|
26,795
|
30,621
|
28,578
|
32,720
|
|
1. Inventories
|
29,325
|
26,795
|
30,621
|
28,578
|
32,720
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
24,394
|
21,351
|
18,685
|
15,419
|
12,173
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
24,394
|
21,227
|
18,685
|
15,419
|
12,173
|
|
3. Taxes and the State Receivables
|
0
|
124
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
530,700
|
515,982
|
498,922
|
485,530
|
466,950
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
511,376
|
496,324
|
477,696
|
463,462
|
445,809
|
|
1. Tangible fixed assets
|
508,888
|
494,094
|
475,657
|
461,685
|
444,275
|
|
- Cost
|
1,186,063
|
1,195,568
|
1,201,173
|
1,210,523
|
1,216,551
|
|
- Accumulated depreciation
|
-677,175
|
-701,474
|
-725,516
|
-748,838
|
-772,276
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
2,488
|
2,229
|
2,039
|
1,777
|
1,534
|
|
- Cost
|
7,450
|
7,450
|
7,522
|
7,522
|
7,522
|
|
- Accumulated depreciation
|
-4,962
|
-5,220
|
-5,483
|
-5,745
|
-5,987
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,839
|
3,988
|
6,163
|
7,041
|
5,856
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,839
|
3,988
|
6,163
|
7,041
|
5,856
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
15,485
|
15,670
|
15,063
|
15,027
|
15,285
|
|
1. Long-term prepaid expenses
|
15,485
|
15,670
|
15,063
|
15,027
|
15,285
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
843,668
|
873,257
|
863,823
|
864,715
|
880,861
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
446,693
|
452,125
|
453,962
|
425,406
|
411,487
|
|
I. Current liabilities
|
99,083
|
102,452
|
120,096
|
91,407
|
77,646
|
|
1. Borrowings and short-term financial leased liabilities
|
54,344
|
58,151
|
56,348
|
35,342
|
31,214
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
7,130
|
1,703
|
4,802
|
4,309
|
3,702
|
|
4. Advances from customers
|
669
|
452
|
655
|
633
|
698
|
|
5. Taxes and other payables to the State Budget
|
7,150
|
10,160
|
13,524
|
6,542
|
10,620
|
|
6. Payables to employees
|
7,368
|
6,692
|
8,308
|
5,344
|
6,788
|
|
7. Short-term accrued expenses
|
3,730
|
7,149
|
6,362
|
8,573
|
6,995
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
15,026
|
14,477
|
26,431
|
26,996
|
13,962
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,667
|
3,667
|
3,667
|
3,667
|
3,667
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
347,610
|
349,674
|
333,866
|
333,999
|
333,840
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,106
|
2,252
|
2,417
|
2,550
|
2,768
|
|
6. Borrowings and long-term financial leased liabilities
|
345,504
|
347,422
|
331,449
|
331,449
|
331,072
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
396,975
|
421,131
|
409,861
|
439,308
|
469,374
|
|
I. ShareHolder's equity
|
396,975
|
421,131
|
409,861
|
439,308
|
469,374
|
|
1. Owner's investment capital
|
315,200
|
315,200
|
315,200
|
315,200
|
315,200
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
81,775
|
105,931
|
94,661
|
124,108
|
154,174
|
|
- After tax undistributed profit accumulated to the end of prior period
|
47,485
|
47,485
|
15,965
|
95,005
|
124,108
|
|
- Profit after tax undistributed this period
|
34,290
|
58,446
|
78,695
|
29,103
|
30,066
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
843,668
|
873,257
|
863,823
|
864,715
|
880,861
|