Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 85,732 84,414 86,717 95,720 89,429
2. Deductions of revenue 24 16 19 44 13
3. Net revenues (1)-(2) 85,708 84,398 86,698 95,676 89,417
4. Cost of goods sold 32,511 36,776 30,372 38,169 29,760
5. Gross profit (3)-(4) 53,198 47,622 56,327 57,507 59,657
6. Revenue of financial operations 64 1,455 55 574 101
7. Financial expense 7,662 5,594 5,112 5,276 9,471
-In which: Loan interest expenses 5,578 5,594 5,112 5,276 9,471
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,104 12,931 12,540 12,860 12,971
10. Enterprise administration expenses 6,156 8,053 6,627 6,770 6,593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,340 22,500 32,103 33,176 30,723
12. Other income 620 760 629 696 649
13. Other expenses 800 401 1 5 0
14. Other profit (12)-(13) -180 359 628 691 648
15. Total accounting profit before tax (11)+(14) 27,159 22,859 32,731 33,867 31,371
16. Costs of current corporate income tax 3,003 2,610 3,628 3,801 3,455
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,003 2,610 3,628 3,801 3,455
19. Profit after corporate income tax (15)-(18) 24,156 20,249 29,103 30,066 27,916
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 24,156 20,249 29,103 30,066 27,916
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0