Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 70,545 78,225 87,938 85,732 84,414
2. Deductions of revenue 15 7 45 24 16
3. Net revenues (1)-(2) 70,530 78,218 87,893 85,708 84,398
4. Cost of goods sold 30,562 29,802 37,043 32,511 36,776
5. Gross profit (3)-(4) 39,968 48,416 50,850 53,198 47,622
6. Revenue of financial operations 129 28 133 64 1,455
7. Financial expense 8,184 19,011 11,746 7,662 5,594
-In which: Loan interest expenses 7,044 14,793 5,003 5,578 5,594
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,889 11,748 12,005 12,104 12,931
10. Enterprise administration expenses 8,200 6,489 8,451 6,156 8,053
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,823 11,197 18,781 27,340 22,500
12. Other income 3,402 579 665 620 760
13. Other expenses 29 1 7 800 401
14. Other profit (12)-(13) 3,374 578 658 -180 359
15. Total accounting profit before tax (11)+(14) 15,197 11,774 19,439 27,159 22,859
16. Costs of current corporate income tax 1,619 1,285 2,124 3,003 2,610
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,619 1,285 2,124 3,003 2,610
19. Profit after corporate income tax (15)-(18) 13,578 10,489 17,315 24,156 20,249
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 13,578 10,489 17,315 24,156 20,249
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)