Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 67,926 78,110 72,748 70,545 78,225
2. Deductions of revenue 13 46 14 15 7
3. Net revenues (1)-(2) 67,912 78,064 72,735 70,530 78,218
4. Cost of goods sold 28,538 32,126 29,993 30,562 29,802
5. Gross profit (3)-(4) 39,375 45,938 42,741 39,968 48,416
6. Revenue of financial operations 4 103 42 129 28
7. Financial expense 15,880 14,554 6,348 8,184 19,011
-In which: Loan interest expenses 6,316 7,408 6,348 7,044 14,793
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,128 11,302 11,665 11,889 11,748
10. Enterprise administration expenses 5,719 6,717 5,425 8,200 6,489
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,652 13,468 19,345 11,823 11,197
12. Other income 64 16 133 3,402 579
13. Other expenses 3 7 3 29 1
14. Other profit (12)-(13) 61 9 130 3,374 578
15. Total accounting profit before tax (11)+(14) 6,712 13,477 19,475 15,197 11,774
16. Costs of current corporate income tax 447 1,473 2,149 1,619 1,285
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 447 1,473 2,149 1,619 1,285
19. Profit after corporate income tax (15)-(18) 6,265 12,004 17,327 13,578 10,489
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,265 12,004 17,327 13,578 10,489
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)