Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 72,748 70,545 78,225 87,938 85,732
2. Deductions of revenue 14 15 7 45 24
3. Net revenues (1)-(2) 72,735 70,530 78,218 87,893 85,708
4. Cost of goods sold 29,993 30,562 29,802 37,043 32,511
5. Gross profit (3)-(4) 42,741 39,968 48,416 50,850 53,198
6. Revenue of financial operations 42 129 28 133 64
7. Financial expense 6,348 8,184 19,011 11,746 7,662
-In which: Loan interest expenses 6,348 7,044 14,793 5,003 5,578
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,665 11,889 11,748 12,005 12,104
10. Enterprise administration expenses 5,425 8,200 6,489 8,451 6,156
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,345 11,823 11,197 18,781 27,340
12. Other income 133 3,402 579 665 620
13. Other expenses 3 29 1 7 800
14. Other profit (12)-(13) 130 3,374 578 658 -180
15. Total accounting profit before tax (11)+(14) 19,475 15,197 11,774 19,439 27,159
16. Costs of current corporate income tax 2,149 1,619 1,285 2,124 3,003
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,149 1,619 1,285 2,124 3,003
19. Profit after corporate income tax (15)-(18) 17,327 13,578 10,489 17,315 24,156
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,327 13,578 10,489 17,315 24,156
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)