Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 87,938 85,732 84,414 86,717 95,720
2. Deductions of revenue 45 24 16 19 44
3. Net revenues (1)-(2) 87,893 85,708 84,398 86,698 95,676
4. Cost of goods sold 37,043 32,511 36,776 30,372 38,169
5. Gross profit (3)-(4) 50,850 53,198 47,622 56,327 57,507
6. Revenue of financial operations 133 64 1,455 55 574
7. Financial expense 11,746 7,662 5,594 5,112 5,276
-In which: Loan interest expenses 5,003 5,578 5,594 5,112 5,276
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,005 12,104 12,931 12,540 12,860
10. Enterprise administration expenses 8,451 6,156 8,053 6,627 6,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,781 27,340 22,500 32,103 33,176
12. Other income 665 620 760 629 696
13. Other expenses 7 800 401 1 5
14. Other profit (12)-(13) 658 -180 359 628 691
15. Total accounting profit before tax (11)+(14) 19,439 27,159 22,859 32,731 33,867
16. Costs of current corporate income tax 2,124 3,003 2,610 3,628 3,801
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,124 3,003 2,610 3,628 3,801
19. Profit after corporate income tax (15)-(18) 17,315 24,156 20,249 29,103 30,066
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,315 24,156 20,249 29,103 30,066
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0