Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 78,110 72,748 70,545 78,225 87,938
2. Deductions of revenue 46 14 15 7 45
3. Net revenues (1)-(2) 78,064 72,735 70,530 78,218 87,893
4. Cost of goods sold 32,126 29,993 30,562 29,802 37,043
5. Gross profit (3)-(4) 45,938 42,741 39,968 48,416 50,850
6. Revenue of financial operations 103 42 129 28 133
7. Financial expense 14,554 6,348 8,184 19,011 11,746
-In which: Loan interest expenses 7,408 6,348 7,044 14,793 5,003
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,302 11,665 11,889 11,748 12,005
10. Enterprise administration expenses 6,717 5,425 8,200 6,489 8,451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,468 19,345 11,823 11,197 18,781
12. Other income 16 133 3,402 579 665
13. Other expenses 7 3 29 1 7
14. Other profit (12)-(13) 9 130 3,374 578 658
15. Total accounting profit before tax (11)+(14) 13,477 19,475 15,197 11,774 19,439
16. Costs of current corporate income tax 1,473 2,149 1,619 1,285 2,124
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,473 2,149 1,619 1,285 2,124
19. Profit after corporate income tax (15)-(18) 12,004 17,327 13,578 10,489 17,315
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 12,004 17,327 13,578 10,489 17,315
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)