|
ASSETS
|
|
|
|
|
|
|
I. Cash and precious metals
|
1,936,330
|
2,125,863
|
2,257,426
|
2,095,973
|
2,135,895
|
|
II. Balances with the State Bank of Vietnam
|
3,392,981
|
5,584,541
|
4,058,527
|
4,335,534
|
6,358,545
|
|
III. TreasuryBill
|
|
|
|
|
|
|
IV. Placements with and loans to other credit institutions
|
25,206,015
|
26,046,802
|
43,026,893
|
29,829,638
|
42,348,308
|
|
1. Cash and gold deposits at other credit institutions
|
25,206,015
|
26,046,802
|
43,026,893
|
29,829,638
|
42,348,308
|
|
2. Loans to other credit istitutions
|
|
|
|
|
|
|
3. Provision for losses on loans to other credit institutions
|
|
|
|
|
|
|
V. Trading securities
|
|
|
|
3,031,363
|
|
|
1. Trading securities
|
|
|
|
3,031,363
|
|
|
2. Provision for diminution in value of trading securities
|
|
|
|
|
|
|
VI. Derivatives and other financial assets
|
4,262
|
120,182
|
|
291,886
|
129,928
|
|
VII. Loans and advances to customers
|
113,308,080
|
129,196,168
|
138,913,150
|
163,385,744
|
181,901,791
|
|
1. Loans and advances to customers
|
114,674,630
|
130,505,614
|
140,448,924
|
165,154,897
|
184,215,863
|
|
2. Provision for losses on loans and advances to customers
|
-1,366,550
|
-1,309,446
|
-1,535,774
|
-1,769,153
|
-2,314,072
|
|
VIII. Investment securities
|
15,880,578
|
16,074,579
|
6,983,290
|
29,119,180
|
22,782,269
|
|
1. Available - for - sales securities
|
7,354,411
|
2,112,868
|
3,712,868
|
13,506,598
|
6,854,657
|
|
2. Held - to - maturity securities
|
8,652,217
|
14,105,857
|
3,438,770
|
15,849,762
|
16,099,023
|
|
3. Provision for diminution in value of investment securities
|
-126,050
|
-144,146
|
-168,348
|
-237,180
|
-171,411
|
|
IX. Investment in other entities and long-term investments
|
|
|
|
794,000
|
10,543,699
|
|
1. Investment in subsidiaries
|
|
|
|
|
|
|
2. Investment in joint-ventures
|
|
|
|
|
|
|
3. Investment in associate cmpanies
|
|
|
|
|
|
|
4. Other long-term investment
|
|
|
|
794,000
|
10,543,699
|
|
5. Provision for diminution in value of long-term investment
|
|
|
|
|
|
|
X. Fixed assets
|
3,357,843
|
3,271,085
|
3,681,740
|
3,775,847
|
3,852,166
|
|
1. Tangible fixed assets
|
778,868
|
703,560
|
1,109,933
|
1,109,154
|
1,136,482
|
|
- Cost
|
2,095,986
|
2,043,820
|
2,509,785
|
2,573,008
|
2,715,904
|
|
- Accumulated depreciation
|
-1,317,118
|
-1,340,260
|
-1,399,852
|
-1,463,854
|
-1,579,422
|
|
2. Leased assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
2,578,975
|
2,567,525
|
2,571,807
|
2,666,693
|
2,715,684
|
|
- Cost
|
2,842,792
|
2,872,711
|
2,921,773
|
3,069,898
|
3,187,084
|
|
- Accumulated depreciation
|
-263,817
|
-305,186
|
-349,966
|
-403,205
|
-471,400
|
|
4. Construction in progress expense
|
|
|
|
|
|
|
XI. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated amortization
|
|
|
|
|
|
|
XII. Other assets
|
2,745,907
|
2,625,828
|
2,495,809
|
3,108,829
|
3,217,806
|
|
1. Receivables
|
1,360,362
|
1,243,842
|
1,318,563
|
1,764,559
|
1,308,543
|
|
2. Interests and fee receivables
|
983,175
|
982,699
|
805,637
|
1,140,576
|
1,593,454
|
|
3. Deferred income tax assets
|
9,545
|
9,545
|
20,549
|
20,727
|
20,726
|
|
4. Other assets
|
815,804
|
800,697
|
817,031
|
648,947
|
761,096
|
|
- In which: Good will
|
|
|
|
|
|
|
5. Provision for losses on other assets
|
-422,979
|
-410,955
|
-465,971
|
-465,980
|
-466,013
|
|
TOTAL ASSETS
|
165,831,996
|
185,045,048
|
201,416,835
|
239,767,994
|
273,270,407
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
I. Due to Government and borrowings from the State Bank of Vietnam
|
29,184
|
24,261
|
19,870
|
2,079,510
|
4,389,250
|
|
II. Deposits and borrowings from other credit institutions
|
7,615,859
|
11,893,026
|
16,363,869
|
29,670,330
|
40,908,083
|
|
1. Deposits form other credit institutions
|
7,615,859
|
9,421,326
|
16,363,869
|
22,067,863
|
30,835,216
|
|
2. Borrowings form other credit institutions
|
|
2,471,700
|
0
|
7,602,467
|
10,072,867
|
|
III. Depostis from customers
|
137,373,791
|
148,614,571
|
156,329,168
|
167,447,644
|
177,303,877
|
|
IV. Derivatives and other debts
|
|
|
230,822
|
|
|
|
V. Funds received from Government, international and other institutions
|
|
|
|
|
|
|
VI. Certificate of deposits
|
|
|
2,000,000
|
10,864,503
|
20,067,657
|
|
VII. Other liabilities
|
3,028,254
|
4,033,290
|
4,028,107
|
4,606,601
|
4,595,197
|
|
1. Intersest and fee payables
|
2,301,087
|
2,489,667
|
2,552,457
|
2,119,353
|
2,943,938
|
|
2. Deferred income tax payables
|
|
|
|
|
|
|
3. Other payables
|
727,167
|
1,543,623
|
1,475,650
|
2,487,248
|
1,651,259
|
|
4. Other Provisions
|
|
|
|
|
|
|
VIII. Shareholders' equity
|
17,784,908
|
20,479,900
|
22,444,999
|
25,099,406
|
26,006,343
|
|
1. Capital
|
12,448,674
|
12,448,674
|
17,563,006
|
18,781,551
|
18,781,551
|
|
- Paid-up capital
|
12,355,229
|
12,355,229
|
17,469,561
|
18,688,106
|
18,688,106
|
|
- Construction capital
|
15,396
|
15,396
|
15,396
|
15,396
|
15,396
|
|
- Share capital surplus
|
156,322
|
156,322
|
156,322
|
156,322
|
156,322
|
|
- Treasury stocks
|
-78,273
|
-78,273
|
-78,273
|
-78,273
|
-78,273
|
|
- Prefered Stocks
|
|
|
|
|
|
|
- Other equity resources
|
|
|
|
|
|
|
2. Reserves
|
2,130,576
|
2,572,222
|
2,896,986
|
3,229,530
|
3,789,921
|
|
3. Foreign exchange differences
|
|
|
|
|
|
|
4. Asset revaluation differences
|
|
|
|
|
|
|
5. Retained earning
|
3,205,658
|
5,459,004
|
1,985,007
|
3,088,325
|
3,434,871
|
|
6. Other funds and expenses
|
|
|
|
|
|
|
IX. Benefits of minority shareholader
|
|
|
|
|
|
|
TOTAL RESOURCES
|
165,831,996
|
185,045,048
|
201,416,835
|
239,767,994
|
273,270,407
|