|
Interest and similar income
|
10,084,491
|
12,170,179
|
14,699,192
|
13,234,075
|
15,521,993
|
|
Interest and similar expenses
|
-6,560,189
|
-6,578,208
|
-10,102,088
|
-7,310,550
|
-9,542,308
|
|
Net interest income
|
3,524,302
|
5,591,971
|
4,597,104
|
5,923,525
|
5,979,685
|
|
Fee and commission income
|
952,613
|
1,118,987
|
1,393,614
|
2,165,867
|
1,803,607
|
|
Fee and commision expenses
|
-519,748
|
-605,172
|
-879,314
|
-1,085,567
|
-1,563,107
|
|
Net fee and commission income
|
432,865
|
513,815
|
514,300
|
1,080,300
|
240,500
|
|
Net gain from dealing in foreign curriencies and gold
|
394,214
|
606,104
|
485,920
|
673,796
|
580,096
|
|
Net gain from trading of trading securities
|
0
|
|
|
|
31,941
|
|
Net gain from disposal of investment securities
|
99,397
|
87,550
|
121,282
|
-68,479
|
-27,003
|
|
Other incomes
|
270,604
|
530,862
|
930,556
|
1,079,063
|
682,795
|
|
Other expenses
|
-16,772
|
-102,896
|
-95,477
|
-131,955
|
-198,093
|
|
Net other income
|
253,832
|
427,966
|
835,079
|
947,108
|
484,702
|
|
Income from investment in other entities
|
4,739
|
5,643
|
1,148
|
1,385
|
1,635
|
|
General and administration expenses
|
-2,514,159
|
-3,420,393
|
-3,140,808
|
-3,400,146
|
-4,253,362
|
|
Operating profit before provision for credit losses
|
2,195,190
|
3,812,656
|
3,414,025
|
5,157,489
|
3,038,194
|
|
Provision for credit losses
|
-990,124
|
-103,590
|
-694,399
|
-969,072
|
-1,526,402
|
|
Profit before tax
|
1,205,066
|
3,709,066
|
2,719,626
|
4,188,417
|
1,511,792
|
|
Business income tax - current
|
-203,673
|
-763,314
|
-554,528
|
-861,791
|
-374,852
|
|
Business income tax - deferred
|
-35,956
|
|
1
|
178
|
-1
|
|
Business income tax
|
-239,629
|
-763,314
|
-554,527
|
-861,613
|
-374,853
|
|
Net profit after tax
|
965,437
|
2,945,752
|
2,165,099
|
3,326,804
|
1,136,939
|
|
Benefits of minority shareholader
|
0
|
|
|
|
|
|
Profit after corporate income taxes
|
965,437
|
2,945,752
|
2,165,099
|
3,326,804
|
1,136,939
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
