|
Interest and similar income
|
3,870,878
|
3,858,439
|
4,188,827
|
4,215,952
|
4,571,981
|
|
Interest and similar expenses
|
-2,401,477
|
-2,393,433
|
-2,497,933
|
-2,835,970
|
-3,176,389
|
|
Net interest income
|
1,469,401
|
1,465,006
|
1,690,894
|
1,379,982
|
1,395,592
|
|
Fee and commission income
|
672,747
|
372,669
|
227,069
|
187,958
|
240,821
|
|
Fee and commision expenses
|
-480,682
|
-362,944
|
-334,642
|
-152,364
|
-207,932
|
|
Net fee and commission income
|
192,065
|
9,725
|
-107,573
|
35,594
|
32,889
|
|
Net gain from dealing in foreign curriencies and gold
|
162,669
|
100,121
|
115,564
|
-10,415
|
150,835
|
|
Net gain from trading of trading securities
|
9,495
|
13,189
|
6,002
|
|
|
|
Net gain from disposal of investment securities
|
-6,447
|
1,284
|
-14,061
|
1,923
|
-10,963
|
|
Other incomes
|
187,054
|
138,317
|
218,446
|
130,896
|
308,471
|
|
Other expenses
|
-45,931
|
-55,809
|
-66,568
|
-10,310
|
-56,117
|
|
Net other income
|
141,123
|
82,508
|
151,878
|
120,586
|
252,354
|
|
Income from investment in other entities
|
395
|
400
|
453
|
451
|
452
|
|
General and administration expenses
|
-1,110,411
|
-924,649
|
-1,369,429
|
-870,783
|
-1,001,775
|
|
Operating profit before provision for credit losses
|
858,290
|
747,584
|
473,728
|
657,338
|
819,384
|
|
Provision for credit losses
|
-201,420
|
-187,494
|
-1,010,550
|
-318,974
|
-479,271
|
|
Profit before tax
|
656,870
|
560,090
|
-536,822
|
338,364
|
340,113
|
|
Business income tax - current
|
-150,626
|
-115,402
|
64,341
|
-69,204
|
-89,622
|
|
Business income tax - deferred
|
|
|
-1
|
|
|
|
Business income tax
|
-150,626
|
-115,402
|
64,340
|
-69,204
|
-89,622
|
|
Net profit after tax
|
506,244
|
444,688
|
-472,482
|
269,160
|
250,491
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
506,244
|
444,688
|
-472,482
|
269,160
|
250,491
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
