|
Interest and similar income
|
3,463,535
|
3,603,849
|
3,870,878
|
3,858,439
|
4,188,827
|
|
Interest and similar expenses
|
-1,945,450
|
-2,249,465
|
-2,401,477
|
-2,393,433
|
-2,497,933
|
|
Net interest income
|
1,518,085
|
1,354,384
|
1,469,401
|
1,465,006
|
1,690,894
|
|
Fee and commission income
|
1,125,695
|
531,122
|
672,747
|
372,669
|
227,069
|
|
Fee and commision expenses
|
-383,625
|
-384,839
|
-480,682
|
-362,944
|
-334,642
|
|
Net fee and commission income
|
742,070
|
146,283
|
192,065
|
9,725
|
-107,573
|
|
Net gain from dealing in foreign curriencies and gold
|
185,171
|
201,742
|
162,669
|
100,121
|
115,564
|
|
Net gain from trading of trading securities
|
|
3,255
|
9,495
|
13,189
|
6,002
|
|
Net gain from disposal of investment securities
|
1,005
|
-7,779
|
-6,447
|
1,284
|
-14,061
|
|
Other incomes
|
657,697
|
138,978
|
187,054
|
138,317
|
218,446
|
|
Other expenses
|
-61,621
|
-29,785
|
-45,931
|
-55,809
|
-66,568
|
|
Net other income
|
596,076
|
109,193
|
141,123
|
82,508
|
151,878
|
|
Income from investment in other entities
|
384
|
387
|
395
|
400
|
453
|
|
General and administration expenses
|
-967,366
|
-848,873
|
-1,110,411
|
-924,649
|
-1,369,429
|
|
Operating profit before provision for credit losses
|
2,075,425
|
958,592
|
858,290
|
747,584
|
473,728
|
|
Provision for credit losses
|
-264,956
|
-126,938
|
-201,420
|
-187,494
|
-1,010,550
|
|
Profit before tax
|
1,810,469
|
831,654
|
656,870
|
560,090
|
-536,822
|
|
Business income tax - current
|
-375,143
|
-173,165
|
-150,626
|
-115,402
|
64,341
|
|
Business income tax - deferred
|
178
|
|
|
|
-1
|
|
Business income tax
|
-374,965
|
-173,165
|
-150,626
|
-115,402
|
64,340
|
|
Net profit after tax
|
1,435,504
|
658,489
|
506,244
|
444,688
|
-472,482
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
1,435,504
|
658,489
|
506,244
|
444,688
|
-472,482
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
