|
Interest and similar income
|
3,677,988
|
3,175,372
|
3,248,164
|
3,347,004
|
3,463,535
|
|
Interest and similar expenses
|
-2,280,452
|
-1,817,343
|
-1,736,624
|
-1,811,133
|
-1,945,450
|
|
Net interest income
|
1,397,536
|
1,358,029
|
1,511,540
|
1,535,871
|
1,518,085
|
|
Fee and commission income
|
408,504
|
352,339
|
384,783
|
303,050
|
1,125,695
|
|
Fee and commision expenses
|
-280,038
|
-241,686
|
-260,104
|
-200,152
|
-383,625
|
|
Net fee and commission income
|
128,466
|
110,653
|
124,679
|
102,898
|
742,070
|
|
Net gain from dealing in foreign curriencies and gold
|
24,113
|
83,681
|
123,019
|
281,925
|
185,171
|
|
Net gain from trading of trading securities
|
|
|
|
|
|
|
Net gain from disposal of investment securities
|
-18,731
|
-24,291
|
-4,962
|
-40,231
|
1,005
|
|
Other incomes
|
686,717
|
59,345
|
237,494
|
124,527
|
657,697
|
|
Other expenses
|
-47,030
|
-10,557
|
-24,427
|
-35,350
|
-61,621
|
|
Net other income
|
639,687
|
48,788
|
213,067
|
89,177
|
596,076
|
|
Income from investment in other entities
|
324
|
330
|
339
|
332
|
384
|
|
General and administration expenses
|
-909,440
|
-634,615
|
-933,827
|
-864,338
|
-967,366
|
|
Operating profit before provision for credit losses
|
1,261,955
|
942,575
|
1,033,855
|
1,105,634
|
2,075,425
|
|
Provision for credit losses
|
-254,471
|
-281,527
|
-220,608
|
-201,981
|
-264,956
|
|
Profit before tax
|
1,007,484
|
661,048
|
813,247
|
903,653
|
1,810,469
|
|
Business income tax - current
|
-202,936
|
-133,797
|
-170,409
|
-182,442
|
-375,143
|
|
Business income tax - deferred
|
1
|
|
|
|
178
|
|
Business income tax
|
-202,935
|
-133,797
|
-170,409
|
-182,442
|
-374,965
|
|
Net profit after tax
|
804,549
|
527,251
|
642,838
|
721,211
|
1,435,504
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
804,549
|
527,251
|
642,838
|
721,211
|
1,435,504
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
