|
Interest and similar income
|
3,248,164
|
3,347,004
|
3,463,535
|
3,603,849
|
3,870,878
|
|
Interest and similar expenses
|
-1,736,624
|
-1,811,133
|
-1,945,450
|
-2,249,465
|
-2,401,477
|
|
Net interest income
|
1,511,540
|
1,535,871
|
1,518,085
|
1,354,384
|
1,469,401
|
|
Fee and commission income
|
384,783
|
303,050
|
1,125,695
|
531,122
|
672,747
|
|
Fee and commision expenses
|
-260,104
|
-200,152
|
-383,625
|
-384,839
|
-480,682
|
|
Net fee and commission income
|
124,679
|
102,898
|
742,070
|
146,283
|
192,065
|
|
Net gain from dealing in foreign curriencies and gold
|
123,019
|
281,925
|
185,171
|
201,742
|
162,669
|
|
Net gain from trading of trading securities
|
|
|
|
3,255
|
9,495
|
|
Net gain from disposal of investment securities
|
-4,962
|
-40,231
|
1,005
|
-7,779
|
-6,447
|
|
Other incomes
|
237,494
|
124,527
|
657,697
|
138,978
|
187,054
|
|
Other expenses
|
-24,427
|
-35,350
|
-61,621
|
-29,785
|
-45,931
|
|
Net other income
|
213,067
|
89,177
|
596,076
|
109,193
|
141,123
|
|
Income from investment in other entities
|
339
|
332
|
384
|
387
|
395
|
|
General and administration expenses
|
-933,827
|
-864,338
|
-967,366
|
-848,873
|
-1,110,411
|
|
Operating profit before provision for credit losses
|
1,033,855
|
1,105,634
|
2,075,425
|
958,592
|
858,290
|
|
Provision for credit losses
|
-220,608
|
-201,981
|
-264,956
|
-126,938
|
-201,420
|
|
Profit before tax
|
813,247
|
903,653
|
1,810,469
|
831,654
|
656,870
|
|
Business income tax - current
|
-170,409
|
-182,442
|
-375,143
|
-173,165
|
-150,626
|
|
Business income tax - deferred
|
|
|
178
|
|
|
|
Business income tax
|
-170,409
|
-182,442
|
-374,965
|
-173,165
|
-150,626
|
|
Net profit after tax
|
642,838
|
721,211
|
1,435,504
|
658,489
|
506,244
|
|
Benefits of minority shareholader
|
|
|
|
|
|
|
Profit after corporate income taxes
|
642,838
|
721,211
|
1,435,504
|
658,489
|
506,244
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
