|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,881,389
|
5,295,164
|
5,722,836
|
5,795,438
|
5,792,393
|
|
I. Cash and cash equivalents
|
563,443
|
430,213
|
517,642
|
251,963
|
281,153
|
|
1. Cash
|
93,643
|
113,613
|
120,142
|
52,163
|
46,153
|
|
2. Cash equivalents
|
469,800
|
316,600
|
397,500
|
199,800
|
235,000
|
|
II. Short-term financial investments
|
224,540
|
30,540
|
46,540
|
696,140
|
550,409
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
224,540
|
30,540
|
46,540
|
696,140
|
550,409
|
|
III. Short-term receivables
|
2,007,425
|
2,326,733
|
1,848,666
|
1,477,772
|
1,603,949
|
|
1. Short-term receivables of customers
|
140,375
|
186,961
|
172,644
|
261,197
|
270,391
|
|
2. Prepayments to suppliers
|
883,475
|
914,901
|
1,077,080
|
1,127,301
|
1,121,293
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
211,100
|
437,900
|
347,600
|
0
|
0
|
|
6. Other short-term receivables
|
772,475
|
786,972
|
251,343
|
89,275
|
212,265
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
2,049,370
|
2,453,836
|
3,256,377
|
3,309,478
|
3,290,383
|
|
1. Inventories
|
2,049,370
|
2,453,836
|
3,256,377
|
3,309,478
|
3,290,383
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
36,611
|
53,841
|
53,610
|
60,084
|
66,499
|
|
1. Short-term prepaid expenses
|
2,580
|
1,678
|
689
|
214
|
91
|
|
2. Deductible VAT
|
34,032
|
52,040
|
52,922
|
59,868
|
66,106
|
|
3. Taxes and the State Receivables
|
0
|
123
|
0
|
2
|
302
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
674,452
|
688,300
|
661,791
|
633,998
|
625,970
|
|
I. Long-term receivables
|
1,663
|
1,763
|
1,763
|
1,763
|
1,763
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,663
|
1,763
|
1,763
|
1,763
|
1,763
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
28,068
|
27,432
|
27,955
|
27,394
|
26,832
|
|
1. Tangible fixed assets
|
28,068
|
27,432
|
27,955
|
27,394
|
26,832
|
|
- Cost
|
33,102
|
32,983
|
34,034
|
34,034
|
34,034
|
|
- Accumulated depreciation
|
-5,034
|
-5,551
|
-6,078
|
-6,640
|
-7,202
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
459,501
|
459,501
|
459,501
|
444,501
|
444,501
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
444,501
|
0
|
|
3. Other investments in equity instruments
|
444,501
|
444,501
|
444,501
|
0
|
444,501
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
15,000
|
15,000
|
15,000
|
0
|
0
|
|
V. Total other long-term assets
|
185,221
|
199,604
|
172,572
|
160,341
|
152,874
|
|
1. Long-term prepaid expenses
|
177,670
|
192,054
|
168,484
|
157,545
|
151,120
|
|
2. Deferred income tax assets
|
7,551
|
7,551
|
4,088
|
2,796
|
1,754
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
5,555,841
|
5,983,464
|
6,384,626
|
6,429,436
|
6,418,363
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,722,380
|
3,134,138
|
3,475,062
|
3,497,327
|
3,464,417
|
|
I. Current liabilities
|
1,703,321
|
2,430,885
|
2,641,255
|
2,419,749
|
2,319,492
|
|
1. Borrowings and short-term financial leased liabilities
|
221,225
|
764,610
|
263,555
|
226,967
|
334,242
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
410,660
|
447,582
|
508,026
|
480,072
|
450,544
|
|
4. Advances from customers
|
1,028,568
|
1,178,176
|
1,017,826
|
969,873
|
920,345
|
|
5. Taxes and other payables to the State Budget
|
14,872
|
14,354
|
25,327
|
28,597
|
14,385
|
|
6. Payables to employees
|
1,777
|
1,979
|
3,552
|
4,059
|
5,335
|
|
7. Short-term accrued expenses
|
10,780
|
9,277
|
811,834
|
696,855
|
584,257
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
5,518
|
4,862
|
967
|
3,159
|
461
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
9,922
|
10,045
|
10,168
|
10,168
|
9,922
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
1,019,059
|
703,253
|
833,807
|
1,077,577
|
1,144,924
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
4,539
|
7,879
|
|
6. Borrowings and long-term financial leased liabilities
|
1,019,059
|
703,253
|
833,807
|
1,073,039
|
1,137,045
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
2,833,461
|
2,849,326
|
2,909,564
|
2,932,109
|
2,953,946
|
|
I. ShareHolder's equity
|
2,833,461
|
2,849,326
|
2,909,564
|
2,932,109
|
2,953,946
|
|
1. Owner's investment capital
|
2,152,498
|
2,152,498
|
2,152,498
|
2,152,498
|
2,260,117
|
|
2. Share capital surplus
|
-707
|
-707
|
-707
|
-707
|
-721
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
44,051
|
44,051
|
44,051
|
44,051
|
44,051
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
87,895
|
102,786
|
144,329
|
163,609
|
73,911
|
|
- After tax undistributed profit accumulated to the end of prior period
|
67,178
|
67,035
|
66,912
|
144,652
|
32,566
|
|
- Profit after tax undistributed this period
|
20,717
|
35,751
|
77,418
|
18,956
|
41,345
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
549,723
|
550,697
|
569,393
|
572,658
|
576,588
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
5,555,841
|
5,983,464
|
6,384,626
|
6,429,436
|
6,418,363
|