Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 187,384 544,561 323,089 322,594 251,302
2. Deductions of revenue 0
3. Net revenues (1)-(2) 187,384 544,561 323,089 322,594 251,302
4. Cost of goods sold 170,371 433,810 275,717 270,779 214,588
5. Gross profit (3)-(4) 17,013 110,751 47,372 51,814 36,714
6. Revenue of financial operations 8,580 26,331 8,976 10,601 9,094
7. Financial expense 2,070 18,418 2,456 3,146 4,173
-In which: Loan interest expenses 2,070 18,418 2,362 3,146 4,120
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 517 38,920 17,848 17,375 8,618
10. Enterprise administration expenses 2,928 3,601 4,137 14,951 10,624
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,079 76,144 31,908 26,943 22,393
12. Other income 508 466 456 812 1,114
13. Other expenses 442 906 982 77 748
14. Other profit (12)-(13) 66 -440 -526 736 366
15. Total accounting profit before tax (11)+(14) 20,145 75,704 31,382 27,679 22,759
16. Costs of current corporate income tax 4,157 15,322 6,482 5,552 4,723
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,157 15,322 6,482 5,552 4,723
19. Profit after corporate income tax (15)-(18) 15,988 60,382 24,900 22,127 18,035
20. Interest after tax of shareholders who not control 974 18,695 18,956 3,930 2,420
21. Profit after tax of parent company shareholders (19)-(20) 15,014 41,687 5,943 18,197 15,616
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0