Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 191,761 195,703 187,384 544,561 323,089
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 191,761 195,703 187,384 544,561 323,089
4. Cost of goods sold 184,311 183,926 170,371 433,810 275,717
5. Gross profit (3)-(4) 7,450 11,777 17,013 110,751 47,372
6. Revenue of financial operations 12,674 9,340 8,580 26,331 8,976
7. Financial expense 1,926 2,005 2,070 18,418 2,456
-In which: Loan interest expenses 1,926 2,005 2,070 18,418 2,362
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 672 480 517 38,920 17,848
10. Enterprise administration expenses 2,525 3,262 2,928 3,601 4,137
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,001 15,369 20,079 76,144 31,908
12. Other income 398 546 508 466 456
13. Other expenses 918 1,439 442 906 982
14. Other profit (12)-(13) -520 -893 66 -440 -526
15. Total accounting profit before tax (11)+(14) 14,481 14,476 20,145 75,704 31,382
16. Costs of current corporate income tax 3,019 3,183 4,157 15,322 6,482
17. Costs of deferred corporate income tax -4 0 0
18. Costs of corporate income tax (16)+(17) 3,015 3,183 4,157 15,322 6,482
19. Profit after corporate income tax (15)-(18) 11,465 11,293 15,988 60,382 24,900
20. Interest after tax of shareholders who not control 603 762 974 18,695 18,956
21. Profit after tax of parent company shareholders (19)-(20) 10,863 10,531 15,014 41,687 5,943
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0