Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 486,310 332,522 230,146 191,761 195,703
2. Deductions of revenue 27 69 49 0
3. Net revenues (1)-(2) 486,283 332,454 230,097 191,761 195,703
4. Cost of goods sold 458,282 319,440 221,476 184,311 183,926
5. Gross profit (3)-(4) 28,001 13,013 8,622 7,450 11,777
6. Revenue of financial operations 11,282 5,156 4,529 12,674 9,340
7. Financial expense 2,001 1,963 1,855 1,926 2,005
-In which: Loan interest expenses 1,994 1,963 1,852 1,926 2,005
8. Profit or loss from joint ventures, associated companies -514 0
9. Cost of sales 1,094 687 719 672 480
10. Enterprise administration expenses 2,780 2,723 3,010 2,525 3,262
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,894 12,797 7,566 15,001 15,369
12. Other income 728 55 594 398 546
13. Other expenses 4,373 1,340 633 918 1,439
14. Other profit (12)-(13) -3,645 -1,285 -40 -520 -893
15. Total accounting profit before tax (11)+(14) 29,249 11,512 7,526 14,481 14,476
16. Costs of current corporate income tax 7,564 2,583 1,586 3,019 3,183
17. Costs of deferred corporate income tax -10 -13 -29 -4 0
18. Costs of corporate income tax (16)+(17) 7,553 2,570 1,556 3,015 3,183
19. Profit after corporate income tax (15)-(18) 21,696 8,941 5,970 11,465 11,293
20. Interest after tax of shareholders who not control 1,026 730 474 603 762
21. Profit after tax of parent company shareholders (19)-(20) 20,670 8,211 5,496 10,863 10,531
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)