Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 332,522 230,146 191,761 195,703 187,384
2. Deductions of revenue 69 49 0
3. Net revenues (1)-(2) 332,454 230,097 191,761 195,703 187,384
4. Cost of goods sold 319,440 221,476 184,311 183,926 170,371
5. Gross profit (3)-(4) 13,013 8,622 7,450 11,777 17,013
6. Revenue of financial operations 5,156 4,529 12,674 9,340 8,580
7. Financial expense 1,963 1,855 1,926 2,005 2,070
-In which: Loan interest expenses 1,963 1,852 1,926 2,005 2,070
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 687 719 672 480 517
10. Enterprise administration expenses 2,723 3,010 2,525 3,262 2,928
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,797 7,566 15,001 15,369 20,079
12. Other income 55 594 398 546 508
13. Other expenses 1,340 633 918 1,439 442
14. Other profit (12)-(13) -1,285 -40 -520 -893 66
15. Total accounting profit before tax (11)+(14) 11,512 7,526 14,481 14,476 20,145
16. Costs of current corporate income tax 2,583 1,586 3,019 3,183 4,157
17. Costs of deferred corporate income tax -13 -29 -4 0
18. Costs of corporate income tax (16)+(17) 2,570 1,556 3,015 3,183 4,157
19. Profit after corporate income tax (15)-(18) 8,941 5,970 11,465 11,293 15,988
20. Interest after tax of shareholders who not control 730 474 603 762 974
21. Profit after tax of parent company shareholders (19)-(20) 8,211 5,496 10,863 10,531 15,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)