Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 195,703 187,384 544,561 323,089 322,594
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 195,703 187,384 544,561 323,089 322,594
4. Cost of goods sold 183,926 170,371 433,810 275,717 270,779
5. Gross profit (3)-(4) 11,777 17,013 110,751 47,372 51,814
6. Revenue of financial operations 9,340 8,580 26,331 8,976 10,601
7. Financial expense 2,005 2,070 18,418 2,456 3,146
-In which: Loan interest expenses 2,005 2,070 18,418 2,362 3,146
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 480 517 38,920 17,848 17,375
10. Enterprise administration expenses 3,262 2,928 3,601 4,137 14,951
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,369 20,079 76,144 31,908 26,943
12. Other income 546 508 466 456 812
13. Other expenses 1,439 442 906 982 77
14. Other profit (12)-(13) -893 66 -440 -526 736
15. Total accounting profit before tax (11)+(14) 14,476 20,145 75,704 31,382 27,679
16. Costs of current corporate income tax 3,183 4,157 15,322 6,482 5,552
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,183 4,157 15,322 6,482 5,552
19. Profit after corporate income tax (15)-(18) 11,293 15,988 60,382 24,900 22,127
20. Interest after tax of shareholders who not control 762 974 18,695 18,956 3,930
21. Profit after tax of parent company shareholders (19)-(20) 10,531 15,014 41,687 5,943 18,197
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0