Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 7,188 12,568 18,583 18,872 17,976
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,188 12,568 18,583 18,872 17,976
4. Cost of goods sold 1,528 3,950 4,469 4,746 4,904
5. Gross profit (3)-(4) 5,660 8,619 14,114 14,126 13,072
6. Revenue of financial operations 263 161 494 469 351
7. Financial expense 794 2,482 1,416 1,218 1,406
-In which: Loan interest expenses 794 2,482 1,416 1,218 1,406
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,703 2,468 2,224 2,107 2,606
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,425 3,830 10,969 11,270 9,411
12. Other income 0 0
13. Other expenses 0 0
14. Other profit (12)-(13) 0 0 0
15. Total accounting profit before tax (11)+(14) 2,425 3,830 10,968 11,270 9,411
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 2,425 3,830 10,968 11,270 9,411
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,425 3,830 10,968 11,270 9,411
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)