Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 4,973 4,867 4,315 7,188 12,568
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,973 4,867 4,315 7,188 12,568
4. Cost of goods sold 1,472 1,659 1,479 1,528 3,950
5. Gross profit (3)-(4) 3,501 3,207 2,836 5,660 8,619
6. Revenue of financial operations 6 4 245 263 161
7. Financial expense 0 794 2,482
-In which: Loan interest expenses 0 794 2,482
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,806 2,846 3,242 2,703 2,468
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -299 365 -161 2,425 3,830
12. Other income 77 0
13. Other expenses 0 1,398
14. Other profit (12)-(13) 77 -1,398 0
15. Total accounting profit before tax (11)+(14) -222 365 -1,559 2,425 3,830
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -222 365 -1,559 2,425 3,830
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -222 365 -1,559 2,425 3,830
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)