Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,315 7,188 12,568 18,583 18,872
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,315 7,188 12,568 18,583 18,872
4. Cost of goods sold 1,479 1,528 3,950 4,469 4,746
5. Gross profit (3)-(4) 2,836 5,660 8,619 14,114 14,126
6. Revenue of financial operations 245 263 161 494 469
7. Financial expense 794 2,482 1,416 1,218
-In which: Loan interest expenses 794 2,482 1,416 1,218
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,242 2,703 2,468 2,224 2,107
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -161 2,425 3,830 10,969 11,270
12. Other income 0 0
13. Other expenses 1,398 0 0
14. Other profit (12)-(13) -1,398 0 0 0
15. Total accounting profit before tax (11)+(14) -1,559 2,425 3,830 10,968 11,270
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,559 2,425 3,830 10,968 11,270
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,559 2,425 3,830 10,968 11,270
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)