Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 4,867 4,315 7,188 12,568 18,583
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,867 4,315 7,188 12,568 18,583
4. Cost of goods sold 1,659 1,479 1,528 3,950 4,469
5. Gross profit (3)-(4) 3,207 2,836 5,660 8,619 14,114
6. Revenue of financial operations 4 245 263 161 494
7. Financial expense 794 2,482 1,416
-In which: Loan interest expenses 794 2,482 1,416
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,846 3,242 2,703 2,468 2,224
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 365 -161 2,425 3,830 10,969
12. Other income 0 0
13. Other expenses 1,398 0
14. Other profit (12)-(13) -1,398 0 0
15. Total accounting profit before tax (11)+(14) 365 -1,559 2,425 3,830 10,968
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 365 -1,559 2,425 3,830 10,968
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 365 -1,559 2,425 3,830 10,968
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)