Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 18,087,137 28,793,957 32,263,703 30,169,597 34,125,991
2. Deductions of revenue 138,376 209,264 173,769 171,499 366,715
3. Net revenues (1)-(2) 17,948,761 28,584,693 32,089,934 29,998,097 33,759,276
4. Cost of goods sold 15,320,182 24,203,922 25,631,674 24,488,066 26,993,741
5. Gross profit (3)-(4) 2,628,579 4,380,771 6,458,260 5,510,031 6,765,535
6. Revenue of financial operations 686,364 1,157,548 725,643 450,139 1,496,743
7. Financial expense 1,120,040 1,575,383 2,265,787 1,889,203 1,690,192
-In which: Loan interest expenses 754,152 1,110,280 1,374,626 1,378,991 1,077,057
8. Profit or loss from joint ventures, associated companies 37,392 227,388 38,016 60,856 36,999
9. Cost of sales 470,416 894,029 1,289,959 1,139,838 1,274,513
10. Enterprise administration expenses 639,653 1,285,648 1,652,592 1,575,768 1,765,163
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,122,226 2,010,646 2,013,580 1,416,217 3,569,409
12. Other income 75,537 103,135 158,210 84,140 166,941
13. Other expenses 11,055 59,353 78,362 102,256 120,408
14. Other profit (12)-(13) 64,482 43,782 79,848 -18,117 46,533
15. Total accounting profit before tax (11)+(14) 1,186,708 2,054,428 2,093,428 1,398,101 3,615,942
16. Costs of current corporate income tax 213,034 390,404 532,931 617,295 956,817
17. Costs of deferred corporate income tax 7,831 -2,483 7,444 -83,951 -7,773
18. Costs of corporate income tax (16)+(17) 220,865 387,921 540,375 533,344 949,044
19. Profit after corporate income tax (15)-(18) 965,843 1,666,507 1,553,053 864,756 2,666,898
20. Interest after tax of shareholders who not control 175,027 622,759 1,173,349 533,735 1,042,812
21. Profit after tax of parent company shareholders (19)-(20) 790,816 1,043,748 379,704 331,021 1,624,086
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)