Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 8,176,549 6,705,384 8,319,731 8,856,406 10,246,682
2. Deductions of revenue 71,365 45,382 69,238 147,838 104,256
3. Net revenues (1)-(2) 8,105,184 6,660,001 8,250,493 8,708,567 10,142,425
4. Cost of goods sold 6,946,194 5,460,378 6,752,453 7,048,384 7,732,521
5. Gross profit (3)-(4) 1,158,990 1,199,624 1,498,040 1,660,183 2,409,904
6. Revenue of financial operations 68,194 165,290 1,085,864 30,940 214,650
7. Financial expense 415,403 418,077 494,541 400,401 377,341
-In which: Loan interest expenses 326,339 302,501 273,183 244,764 256,780
8. Profit or loss from joint ventures, associated companies 12,925 -8,554 -3,830 -26,944 74,538
9. Cost of sales 311,206 230,851 316,099 305,388 422,178
10. Enterprise administration expenses 520,631 327,612 391,315 442,819 601,737
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,130 379,819 1,378,120 515,571 1,297,836
12. Other income 52,408 26,985 19,841 13,677 106,439
13. Other expenses 35,347 21,770 12,930 27,624 58,084
14. Other profit (12)-(13) 17,061 5,215 6,911 -13,947 48,355
15. Total accounting profit before tax (11)+(14) 9,931 385,033 1,385,031 501,624 1,346,192
16. Costs of current corporate income tax 112,131 138,562 290,030 217,716 310,509
17. Costs of deferred corporate income tax -22,618 -6,993 -8,716 -13,210 21,887
18. Costs of corporate income tax (16)+(17) 89,513 131,569 281,314 204,506 332,396
19. Profit after corporate income tax (15)-(18) -79,581 253,464 1,103,716 297,118 1,013,796
20. Interest after tax of shareholders who not control -59,720 144,915 254,249 198,254 446,534
21. Profit after tax of parent company shareholders (19)-(20) -19,861 108,550 849,467 98,864 567,262
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)