Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 8,319,731 8,856,406 10,246,682 7,983,324 10,200,379
2. Deductions of revenue 69,238 147,838 104,256 66,967 69,788
3. Net revenues (1)-(2) 8,250,493 8,708,567 10,142,425 7,916,357 10,130,591
4. Cost of goods sold 6,752,453 7,048,384 7,732,521 6,318,118 7,796,964
5. Gross profit (3)-(4) 1,498,040 1,660,183 2,409,904 1,598,238 2,333,627
6. Revenue of financial operations 1,085,864 30,940 214,650 89,660 346,763
7. Financial expense 494,541 400,401 377,341 336,245 331,740
-In which: Loan interest expenses 273,183 244,764 256,780 244,563 272,235
8. Profit or loss from joint ventures, associated companies -3,830 -26,944 74,538 -4,321 3,547
9. Cost of sales 316,099 305,388 422,178 264,908 374,406
10. Enterprise administration expenses 391,315 442,819 601,737 425,195 453,032
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,378,120 515,571 1,297,836 657,230 1,524,760
12. Other income 19,841 13,677 106,439 3,485 35,643
13. Other expenses 12,930 27,624 58,084 15,197 7,871
14. Other profit (12)-(13) 6,911 -13,947 48,355 -11,712 27,772
15. Total accounting profit before tax (11)+(14) 1,385,031 501,624 1,346,192 645,518 1,552,532
16. Costs of current corporate income tax 290,030 217,716 310,509 220,731 309,118
17. Costs of deferred corporate income tax -8,716 -13,210 21,887 -11,679 38,330
18. Costs of corporate income tax (16)+(17) 281,314 204,506 332,396 209,052 347,448
19. Profit after corporate income tax (15)-(18) 1,103,716 297,118 1,013,796 436,466 1,205,084
20. Interest after tax of shareholders who not control 254,249 198,254 446,534 202,724 539,722
21. Profit after tax of parent company shareholders (19)-(20) 849,467 98,864 567,262 233,742 665,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)