Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 10,246,682 7,983,324 10,200,379 9,970,053 11,764,484
2. Deductions of revenue 104,256 66,967 69,788 128,920 122,044
3. Net revenues (1)-(2) 10,142,425 7,916,357 10,130,591 9,841,133 11,642,440
4. Cost of goods sold 7,732,521 6,318,118 7,796,964 8,009,504 8,981,871
5. Gross profit (3)-(4) 2,409,904 1,598,238 2,333,627 1,831,629 2,660,569
6. Revenue of financial operations 214,650 89,660 346,763 756,111 63,609
7. Financial expense 377,341 336,245 331,740 426,825 671,856
-In which: Loan interest expenses 256,780 244,563 272,235 323,554 342,684
8. Profit or loss from joint ventures, associated companies 74,538 -4,321 3,547 38,263 100,756
9. Cost of sales 422,178 264,908 374,406 384,263 404,698
10. Enterprise administration expenses 601,737 425,195 453,032 567,085 560,854
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,297,836 657,230 1,524,760 1,247,830 1,187,526
12. Other income 106,439 3,485 35,643 30,516 85,058
13. Other expenses 58,084 15,197 7,871 25,722 25,987
14. Other profit (12)-(13) 48,355 -11,712 27,772 4,794 59,071
15. Total accounting profit before tax (11)+(14) 1,346,192 645,518 1,552,532 1,252,624 1,246,597
16. Costs of current corporate income tax 310,509 220,731 309,118 464,851 622,795
17. Costs of deferred corporate income tax 21,887 -11,679 38,330 6,495 28,059
18. Costs of corporate income tax (16)+(17) 332,396 209,052 347,448 471,346 650,854
19. Profit after corporate income tax (15)-(18) 1,013,796 436,466 1,205,084 781,278 595,744
20. Interest after tax of shareholders who not control 446,534 202,724 539,722 159,346 579,143
21. Profit after tax of parent company shareholders (19)-(20) 567,262 233,742 665,361 621,932 16,600
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)