Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 10,200,379 9,970,053 11,764,484 10,822,863 14,639,724
2. Deductions of revenue 69,788 128,920 122,044 101,154 159,729
3. Net revenues (1)-(2) 10,130,591 9,841,133 11,642,440 10,721,709 14,479,995
4. Cost of goods sold 7,796,964 8,009,504 8,981,871 8,719,889 11,526,044
5. Gross profit (3)-(4) 2,333,627 1,831,629 2,660,569 2,001,820 2,953,951
6. Revenue of financial operations 346,763 756,111 63,609 131,005 553,833
7. Financial expense 331,740 426,825 671,856 576,059 759,942
-In which: Loan interest expenses 272,235 323,554 342,684 404,116 570,778
8. Profit or loss from joint ventures, associated companies 3,547 38,263 100,756 48,762 65,306
9. Cost of sales 374,406 384,263 404,698 313,964 391,114
10. Enterprise administration expenses 453,032 567,085 560,854 472,419 565,699
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,524,760 1,247,830 1,187,526 819,145 1,856,335
12. Other income 35,643 30,516 85,058 16,744 42,670
13. Other expenses 7,871 25,722 25,987 29,574 94,062
14. Other profit (12)-(13) 27,772 4,794 59,071 -12,830 -51,392
15. Total accounting profit before tax (11)+(14) 1,552,532 1,252,624 1,246,597 806,315 1,804,943
16. Costs of current corporate income tax 309,118 464,851 622,795 238,954 463,668
17. Costs of deferred corporate income tax 38,330 6,495 28,059 -11,409 -13,195
18. Costs of corporate income tax (16)+(17) 347,448 471,346 650,854 227,545 450,474
19. Profit after corporate income tax (15)-(18) 1,205,084 781,278 595,744 578,770 1,354,469
20. Interest after tax of shareholders who not control 539,722 159,346 579,143 333,137 815,841
21. Profit after tax of parent company shareholders (19)-(20) 665,361 621,932 16,600 245,633 538,628
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)