Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 9,970,053 11,764,484 10,822,863 14,639,724 14,148,497
2. Deductions of revenue 128,920 122,044 101,154 159,729 191,871
3. Net revenues (1)-(2) 9,841,133 11,642,440 10,721,709 14,479,995 13,956,626
4. Cost of goods sold 8,009,504 8,981,871 8,719,889 11,526,044 11,179,116
5. Gross profit (3)-(4) 1,831,629 2,660,569 2,001,820 2,953,951 2,777,510
6. Revenue of financial operations 756,111 63,609 131,005 553,833 429,894
7. Financial expense 426,825 671,856 576,059 759,942 1,023,991
-In which: Loan interest expenses 323,554 342,684 404,116 570,778 588,585
8. Profit or loss from joint ventures, associated companies 38,263 100,756 48,762 65,306 66,993
9. Cost of sales 384,263 404,698 313,964 391,114 429,299
10. Enterprise administration expenses 567,085 560,854 472,419 565,699 600,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,247,830 1,187,526 819,145 1,856,335 1,220,446
12. Other income 30,516 85,058 16,744 42,670 102,371
13. Other expenses 25,722 25,987 29,574 94,062 7,134
14. Other profit (12)-(13) 4,794 59,071 -12,830 -51,392 95,237
15. Total accounting profit before tax (11)+(14) 1,252,624 1,246,597 806,315 1,804,943 1,315,683
16. Costs of current corporate income tax 464,851 622,795 238,954 463,668 375,482
17. Costs of deferred corporate income tax 6,495 28,059 -11,409 -13,195 57,848
18. Costs of corporate income tax (16)+(17) 471,346 650,854 227,545 450,474 433,331
19. Profit after corporate income tax (15)-(18) 781,278 595,744 578,770 1,354,469 882,352
20. Interest after tax of shareholders who not control 159,346 579,143 333,137 815,841 636,426
21. Profit after tax of parent company shareholders (19)-(20) 621,932 16,600 245,633 538,628 245,927
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)