|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
14,323
|
8,639
|
31,869
|
3,879
|
2,508
|
|
I. Cash and cash equivalents
|
271
|
222
|
1,697
|
1,427
|
449
|
|
1. Cash
|
271
|
222
|
1,697
|
1,427
|
449
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
277
|
345
|
367
|
172
|
1,810
|
|
1. Short-term receivables of customers
|
55
|
55
|
71
|
55
|
55
|
|
2. Prepayments to suppliers
|
22
|
0
|
2
|
2
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
201
|
306
|
310
|
143
|
1,782
|
|
7. Provision for doubtful short-term receivables
|
0
|
-16
|
-16
|
-27
|
-27
|
|
IV. Inventories
|
13,286
|
7,956
|
28,237
|
2,274
|
234
|
|
1. Inventories
|
13,286
|
7,956
|
28,237
|
2,274
|
234
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
489
|
116
|
1,568
|
6
|
16
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
489
|
116
|
1,568
|
6
|
16
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
19,124
|
18,093
|
17,108
|
16,088
|
15,079
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
19,124
|
18,093
|
17,108
|
16,088
|
15,079
|
|
1. Tangible fixed assets
|
19,124
|
18,093
|
17,108
|
16,088
|
15,079
|
|
- Cost
|
79,636
|
79,636
|
79,681
|
79,681
|
79,681
|
|
- Accumulated depreciation
|
-60,512
|
-61,543
|
-62,573
|
-63,593
|
-64,602
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
33,446
|
26,732
|
48,978
|
19,968
|
17,587
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
88,193
|
86,937
|
110,936
|
85,839
|
87,186
|
|
I. Current liabilities
|
53,976
|
51,907
|
75,785
|
48,845
|
50,313
|
|
1. Borrowings and short-term financial leased liabilities
|
17,119
|
17,649
|
19,014
|
20,434
|
20,536
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
14,265
|
5,826
|
30,363
|
2,197
|
1,774
|
|
4. Advances from customers
|
401
|
4,855
|
2,279
|
1,655
|
1,393
|
|
5. Taxes and other payables to the State Budget
|
0
|
4
|
29
|
5
|
0
|
|
6. Payables to employees
|
96
|
151
|
420
|
195
|
100
|
|
7. Short-term accrued expenses
|
21,800
|
805
|
23,665
|
24,343
|
2,925
|
|
8. Short-term intercompany payables
|
295
|
0
|
0
|
0
|
328
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
0
|
22,618
|
15
|
15
|
23,258
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
34,217
|
35,030
|
35,151
|
36,994
|
36,872
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
34,217
|
35,030
|
35,151
|
36,994
|
36,872
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
-54,747
|
-60,205
|
-61,958
|
-65,872
|
-69,599
|
|
I. ShareHolder's equity
|
-54,747
|
-60,205
|
-61,958
|
-65,872
|
-69,599
|
|
1. Owner's investment capital
|
293,886
|
293,886
|
293,886
|
293,886
|
293,886
|
|
2. Share capital surplus
|
783
|
783
|
783
|
783
|
783
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-349,416
|
-354,875
|
-356,627
|
-360,541
|
-364,268
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-345,848
|
-345,848
|
-345,848
|
-345,848
|
-360,559
|
|
- Profit after tax undistributed this period
|
-3,568
|
-9,027
|
-10,780
|
-14,693
|
-3,710
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
33,446
|
26,732
|
48,978
|
19,968
|
17,587
|