Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 14,991 14,323 8,639 31,869 3,879
I. Cash and cash equivalents 275 271 222 1,697 1,427
1. Cash 275 271 222 1,697 1,427
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 378 277 345 367 172
1. Short-term receivables of customers 55 55 55 71 55
2. Prepayments to suppliers 46 22 0 2 2
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 277 201 306 310 143
7. Provision for doubtful short-term receivables 0 0 -16 -16 -27
IV. Inventories 13,894 13,286 7,956 28,237 2,274
1. Inventories 13,894 13,286 7,956 28,237 2,274
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 444 489 116 1,568 6
1. Short-term prepaid expenses 0 0 0 0 0
2. Deductible VAT 444 489 116 1,568 6
3. Taxes and the State Receivables 0 0 0 0 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 20,156 19,124 18,093 17,108 16,088
I. Long-term receivables 0 0 0 0 0
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 0 0 0 0 0
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 20,156 19,124 18,093 17,108 16,088
1. Tangible fixed assets 20,156 19,124 18,093 17,108 16,088
- Cost 79,636 79,636 79,636 79,681 79,681
- Accumulated depreciation -59,480 -60,512 -61,543 -62,573 -63,593
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 0 0 0 0 0
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 0 0 0 0 0
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 0 0 0 0 0
1. Long-term prepaid expenses 0 0 0 0 0
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 35,147 33,446 26,732 48,978 19,968
CAPITAL RESOURCES
A. LIABILITIES 85,003 88,193 86,937 110,936 85,839
I. Current liabilities 52,108 53,976 51,907 75,785 48,845
1. Borrowings and short-term financial leased liabilities 23,069 17,119 17,649 19,014 20,434
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 3,242 14,265 5,826 30,363 2,197
4. Advances from customers 3,023 401 4,855 2,279 1,655
5. Taxes and other payables to the State Budget 10 0 4 29 5
6. Payables to employees 151 96 151 420 195
7. Short-term accrued expenses 22,588 21,800 805 23,665 24,343
8. Short-term intercompany payables 0 295 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 26 0 22,618 15 15
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 0 0 0 0 0
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 32,894 34,217 35,030 35,151 36,994
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 32,894 34,217 35,030 35,151 36,994
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY -49,855 -54,747 -60,205 -61,958 -65,872
I. ShareHolder's equity -49,855 -54,747 -60,205 -61,958 -65,872
1. Owner's investment capital 293,886 293,886 293,886 293,886 293,886
2. Share capital surplus 783 783 783 783 783
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -344,525 -349,416 -354,875 -356,627 -360,541
- After tax undistributed profit accumulated to the end of prior period -326,303 -345,848 -345,848 -345,848 -345,848
- Profit after tax undistributed this period -18,221 -3,568 -9,027 -10,780 -14,693
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 35,147 33,446 26,732 48,978 19,968