Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 51,750 27,501 243 143 1,027
2. Deductions of revenue
3. Net revenues (1)-(2) 51,750 27,501 243 143 1,027
4. Cost of goods sold 50,766 28,011 1,482 1,224 2,400
5. Gross profit (3)-(4) 984 -510 -1,239 -1,081 -1,373
6. Revenue of financial operations 0 1 0 44 816
7. Financial expense 2,209 2,734 1,839 2,019 2,146
-In which: Loan interest expenses 2,209 2,658 1,839 2,019 2,146
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 61 56 14 22 128
10. Enterprise administration expenses 467 615 617 691 2,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,753 -3,914 -3,710 -3,770 -5,620
12. Other income 0 254 0
13. Other expenses 1,782
14. Other profit (12)-(13) 0 -1,528 0
15. Total accounting profit before tax (11)+(14) -1,753 -3,914 -3,710 -5,297 -5,620
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -1,753 -3,914 -3,710 -5,297 -5,620
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,753 -3,914 -3,710 -5,297 -5,620
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)