Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 15,500 51,750 27,501 243 143
2. Deductions of revenue 0
3. Net revenues (1)-(2) 15,500 51,750 27,501 243 143
4. Cost of goods sold 16,360 50,766 28,011 1,482 1,224
5. Gross profit (3)-(4) -860 984 -510 -1,239 -1,081
6. Revenue of financial operations 0 0 1 0 44
7. Financial expense 2,348 2,209 2,734 1,839 2,019
-In which: Loan interest expenses 2,164 2,209 2,658 1,839 2,019
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 158 61 56 14 22
10. Enterprise administration expenses 683 467 615 617 691
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,050 -1,753 -3,914 -3,710 -3,770
12. Other income 0 254
13. Other expenses 1,782
14. Other profit (12)-(13) 0 -1,528
15. Total accounting profit before tax (11)+(14) -4,050 -1,753 -3,914 -3,710 -5,297
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,050 -1,753 -3,914 -3,710 -5,297
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,050 -1,753 -3,914 -3,710 -5,297
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)