Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,316 17,290 20,900 15,500
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,316 17,290 20,900 15,500
4. Cost of goods sold 5,856 1,021 18,377 21,656 16,360
5. Gross profit (3)-(4) -1,540 -1,021 -1,087 -756 -860
6. Revenue of financial operations 1 1 0 0 0
7. Financial expense 3,737 2,316 2,405 2,285 2,348
-In which: Loan interest expenses 3,625 2,271 2,339 2,247 2,164
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 225 54 48 100 158
10. Enterprise administration expenses 654 520 485 428 683
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,156 -3,910 -4,025 -3,568 -4,050
12. Other income 0
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) -6,156 -3,910 -4,025 -3,568 -4,050
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -6,156 -3,910 -4,025 -3,568 -4,050
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -6,156 -3,910 -4,025 -3,568 -4,050
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)