Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 20,900 15,500 51,750 27,501 243
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,900 15,500 51,750 27,501 243
4. Cost of goods sold 21,656 16,360 50,766 28,011 1,482
5. Gross profit (3)-(4) -756 -860 984 -510 -1,239
6. Revenue of financial operations 0 0 0 1 0
7. Financial expense 2,285 2,348 2,209 2,734 1,839
-In which: Loan interest expenses 2,247 2,164 2,209 2,658 1,839
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 100 158 61 56 14
10. Enterprise administration expenses 428 683 467 615 617
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,568 -4,050 -1,753 -3,914 -3,710
12. Other income 0 0
13. Other expenses 0
14. Other profit (12)-(13) 0 0
15. Total accounting profit before tax (11)+(14) -3,568 -4,050 -1,753 -3,914 -3,710
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -3,568 -4,050 -1,753 -3,914 -3,710
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,568 -4,050 -1,753 -3,914 -3,710
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)