Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,014 4,316 17,290 20,900
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,014 4,316 17,290 20,900
4. Cost of goods sold 2,386 5,856 1,021 18,377 21,656
5. Gross profit (3)-(4) -1,372 -1,540 -1,021 -1,087 -756
6. Revenue of financial operations 0 1 1 0 0
7. Financial expense 2,288 3,737 2,316 2,405 2,285
-In which: Loan interest expenses 2,100 3,625 2,271 2,339 2,247
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 225 54 48 100
10. Enterprise administration expenses 371 654 520 485 428
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,030 -6,156 -3,910 -4,025 -3,568
12. Other income 0
13. Other expenses 0
14. Other profit (12)-(13) 0
15. Total accounting profit before tax (11)+(14) -4,030 -6,156 -3,910 -4,025 -3,568
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -4,030 -6,156 -3,910 -4,025 -3,568
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -4,030 -6,156 -3,910 -4,025 -3,568
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)