Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,636 1,014 4,316 17,290
2. Deductions of revenue
3. Net revenues (1)-(2) 1,636 1,014 4,316 17,290
4. Cost of goods sold 3,069 2,386 5,856 1,021 18,377
5. Gross profit (3)-(4) -1,433 -1,372 -1,540 -1,021 -1,087
6. Revenue of financial operations 0 0 1 1 0
7. Financial expense 2,359 2,288 3,737 2,316 2,405
-In which: Loan interest expenses 2,093 2,100 3,625 2,271 2,339
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 40 225 54 48
10. Enterprise administration expenses 701 371 654 520 485
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,533 -4,030 -6,156 -3,910 -4,025
12. Other income
13. Other expenses
14. Other profit (12)-(13)
15. Total accounting profit before tax (11)+(14) -4,533 -4,030 -6,156 -3,910 -4,025
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -4,533 -4,030 -6,156 -3,910 -4,025
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -4,533 -4,030 -6,156 -3,910 -4,025
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)