Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
I. Cashflow from operating activities
1. Proceeds from sales 307 654 3,835 8,998 8,963
2. Payment to suppliers 2,328 -81 -127 -43 -7,210
3. Payroll -245 -288 -287 -286 -284
4. Interest expense -334 -45 -193 -1,216 -38
5. Business income tax paid
6. VAT Paid
7. Other receipts from operating activities 2 4 7 57
8. Other payments from oprerating activities -602 -841 -740 -981 -785
Net cashflow from operating activities 1,456 -600 2,493 6,478 704
II. Cashflow from investing activities
1. Purchases of fixed assets -118
2. Proceeds from disposals of fixed assets
3. Purchases of debt instruments of other entities
4. Proceeds from sales of debt instruments of other entities
5. Investment in other entities
6. Proceeds from disinvestment in other entities
7. Dividends and interest received 1 1 0 0 0
Net cashflow from investing activities 1 1 -118 0 0
III. Cashflow from financing activities
1. Proceeds from issue of shares
2. Purchase issued shares from other entities
3. Proceeds from borrowings 622 950 453 5,381 353
4. Repayments of borrowing -1,781 -801 -2,613 -11,863 -1,106
5. Purchases of fixed assets and investment properties
6. Repayments of financial leases
7. Dividends paid
8. Purchase of funds
Net cashflow from financing activities -1,159 149 -2,160 -6,482 -754
Net cashflow of the year 298 -451 215 -4 -49
Cash and cash equivalents at the beginning of year 214 511 60 275 271
Effect of foreign exchange differences
Cash and cash equivalents at the end of year 511 60 275 271 222