Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,998,833 3,887,332 3,673,885 2,881,626 2,776,323
2. Deductions of revenue 1,019 45,711 32,191 113 57,095
3. Net revenues (1)-(2) 4,997,813 3,841,621 3,641,694 2,881,512 2,719,228
4. Cost of goods sold 2,836,401 1,555,360 1,397,269 1,165,789 1,130,208
5. Gross profit (3)-(4) 2,161,412 2,286,261 2,244,425 1,715,724 1,589,020
6. Revenue of financial operations 40,453 28,655 136,295 40,085 56,873
7. Financial expense 379,221 407,987 578,830 571,838 366,931
-In which: Loan interest expenses 369,669 388,418 512,898 489,419 347,590
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 36,138 96,801 20,967 8,212 5,078
10. Enterprise administration expenses 189,126 210,672 161,877 171,005 352,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,597,380 1,599,456 1,619,046 1,004,754 921,050
12. Other income 5,761 26,085 25,536 20,972 28,029
13. Other expenses 12,332 32,313 24,208 18,763 68,974
14. Other profit (12)-(13) -6,571 -6,228 1,328 2,209 -40,945
15. Total accounting profit before tax (11)+(14) 1,590,809 1,593,227 1,620,374 1,006,963 880,105
16. Costs of current corporate income tax 309,526 298,998 226,810 94,243 122,303
17. Costs of deferred corporate income tax 20,901 -39,013 15,810 6,891 4,769
18. Costs of corporate income tax (16)+(17) 330,427 259,986 242,620 101,134 127,072
19. Profit after corporate income tax (15)-(18) 1,260,383 1,333,242 1,377,754 905,829 753,033
20. Interest after tax of shareholders who not control 292,130 243,225 256,663 194,326 176,701
21. Profit after tax of parent company shareholders (19)-(20) 968,253 1,090,016 1,121,091 711,503 576,332
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)