Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 3,887,332 3,673,885 2,881,626 2,776,323 2,814,784
2. Deductions of revenue 45,711 32,191 113 57,095 29,063
3. Net revenues (1)-(2) 3,841,621 3,641,694 2,881,512 2,719,228 2,785,720
4. Cost of goods sold 1,555,360 1,397,269 1,165,789 1,130,208 1,031,320
5. Gross profit (3)-(4) 2,286,261 2,244,425 1,715,724 1,589,020 1,754,401
6. Revenue of financial operations 28,655 136,295 40,085 56,873 75,232
7. Financial expense 407,987 578,830 571,838 366,931 470,400
-In which: Loan interest expenses 388,418 512,898 489,419 347,590 292,549
8. Profit or loss from joint ventures, associated companies 0 0 0 0 0
9. Cost of sales 96,801 20,967 8,212 5,078 9,702
10. Enterprise administration expenses 210,672 161,877 171,005 352,834 289,568
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,599,456 1,619,046 1,004,754 921,050 1,059,962
12. Other income 26,085 25,536 20,972 28,029 3,977
13. Other expenses 32,313 24,208 18,763 68,974 38,345
14. Other profit (12)-(13) -6,228 1,328 2,209 -40,945 -34,368
15. Total accounting profit before tax (11)+(14) 1,593,227 1,620,374 1,006,963 880,105 1,025,594
16. Costs of current corporate income tax 298,998 226,810 94,243 122,303 82,481
17. Costs of deferred corporate income tax -39,013 15,810 6,891 4,769 -1,079
18. Costs of corporate income tax (16)+(17) 259,986 242,620 101,134 127,072 81,402
19. Profit after corporate income tax (15)-(18) 1,333,242 1,377,754 905,829 753,033 944,191
20. Interest after tax of shareholders who not control 243,225 256,663 194,326 176,701 238,624
21. Profit after tax of parent company shareholders (19)-(20) 1,090,016 1,121,091 711,503 576,332 705,567
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)