Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 566,916 811,672 623,175 583,784 714,643
2. Deductions of revenue 57,095 24,593 3 2,133
3. Net revenues (1)-(2) 566,916 754,577 598,582 583,782 712,510
4. Cost of goods sold 230,461 202,810 197,728 329,767 217,075
5. Gross profit (3)-(4) 336,455 551,766 400,854 254,015 495,435
6. Revenue of financial operations 16,815 19,128 14,175 19,923 16,946
7. Financial expense 102,003 64,091 107,635 154,787 80,748
-In which: Loan interest expenses 93,257 78,261 75,464 75,335 72,303
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,603 1,524 999 1,347 2,563
10. Enterprise administration expenses 41,654 225,515 55,051 77,393 69,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 208,010 279,764 251,344 40,410 360,053
12. Other income 5,054 2,503 5,246 456 1,081
13. Other expenses 9,839 49,378 27,389 -7,816 2,157
14. Other profit (12)-(13) -4,785 -46,875 -22,143 8,272 -1,076
15. Total accounting profit before tax (11)+(14) 203,225 232,889 229,201 48,683 358,977
16. Costs of current corporate income tax 20,802 24,755 22,260 14,709 22,321
17. Costs of deferred corporate income tax 453 0
18. Costs of corporate income tax (16)+(17) 21,255 24,755 22,260 14,709 22,321
19. Profit after corporate income tax (15)-(18) 181,970 208,135 206,941 33,973 336,656
20. Interest after tax of shareholders who not control 44,365 54,665 51,875 58,849 51,671
21. Profit after tax of parent company shareholders (19)-(20) 137,606 153,470 155,067 -24,875 284,985
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)