Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 583,784 714,643 887,198 689,469 510,989
2. Deductions of revenue 3 2,133 2,337 5,569 24,564
3. Net revenues (1)-(2) 583,782 712,510 884,861 683,900 486,426
4. Cost of goods sold 329,767 217,075 276,469 242,192 206,317
5. Gross profit (3)-(4) 254,015 495,435 608,393 441,708 280,109
6. Revenue of financial operations 19,923 16,946 19,437 24,303 31,900
7. Financial expense 154,787 80,748 126,539 75,568 78,844
-In which: Loan interest expenses 75,335 72,303 69,715 73,896 77,014
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,347 2,563 4,658 1,660 2,424
10. Enterprise administration expenses 77,393 69,017 90,144 258,228 63,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,410 360,053 406,488 130,556 167,476
12. Other income 456 1,081 1,857 308 2,832
13. Other expenses -7,816 2,157 10,856 7,052 45,620
14. Other profit (12)-(13) 8,272 -1,076 -8,999 -6,744 -42,787
15. Total accounting profit before tax (11)+(14) 48,683 358,977 397,489 123,812 124,689
16. Costs of current corporate income tax 14,709 22,321 24,110 19,843 20,820
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 14,709 22,321 24,110 19,843 20,820
19. Profit after corporate income tax (15)-(18) 33,973 336,656 373,380 103,969 103,869
20. Interest after tax of shareholders who not control 58,849 51,671 89,493 54,017 53,737
21. Profit after tax of parent company shareholders (19)-(20) -24,875 284,985 283,887 49,951 50,132
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)