Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 623,175 583,784 714,643 887,198 689,469
2. Deductions of revenue 24,593 3 2,133 2,337 5,569
3. Net revenues (1)-(2) 598,582 583,782 712,510 884,861 683,900
4. Cost of goods sold 197,728 329,767 217,075 276,469 242,192
5. Gross profit (3)-(4) 400,854 254,015 495,435 608,393 441,708
6. Revenue of financial operations 14,175 19,923 16,946 19,437 24,303
7. Financial expense 107,635 154,787 80,748 126,539 75,568
-In which: Loan interest expenses 75,464 75,335 72,303 69,715 73,896
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 999 1,347 2,563 4,658 1,660
10. Enterprise administration expenses 55,051 77,393 69,017 90,144 258,228
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 251,344 40,410 360,053 406,488 130,556
12. Other income 5,246 456 1,081 1,857 308
13. Other expenses 27,389 -7,816 2,157 10,856 7,052
14. Other profit (12)-(13) -22,143 8,272 -1,076 -8,999 -6,744
15. Total accounting profit before tax (11)+(14) 229,201 48,683 358,977 397,489 123,812
16. Costs of current corporate income tax 22,260 14,709 22,321 24,110 19,843
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 22,260 14,709 22,321 24,110 19,843
19. Profit after corporate income tax (15)-(18) 206,941 33,973 336,656 373,380 103,969
20. Interest after tax of shareholders who not control 51,875 58,849 51,671 89,493 54,017
21. Profit after tax of parent company shareholders (19)-(20) 155,067 -24,875 284,985 283,887 49,951
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)