Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 149,530 150,294 143,462 148,276 156,958
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 149,530 150,294 143,462 148,276 156,958
4. Cost of goods sold 100,971 113,570 102,500 107,626 110,471
5. Gross profit (3)-(4) 48,559 36,724 40,962 40,650 46,487
6. Revenue of financial operations 17 4,320 13 15 23
7. Financial expense 6,079 3,664 7,003 8,939 4,473
-In which: Loan interest expenses 3,208 3,664 3,114 3,479 3,050
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,448 6,056 5,381 5,952 5,288
10. Enterprise administration expenses 14,469 19,452 12,930 18,270 14,017
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,581 11,872 15,660 7,503 22,732
12. Other income 547 327 0 337 0
13. Other expenses 356 378 7 595 295
14. Other profit (12)-(13) 191 -50 -7 -259 -295
15. Total accounting profit before tax (11)+(14) 22,771 11,822 15,654 7,245 22,438
16. Costs of current corporate income tax 4,722 2,559 3,197 1,652 4,525
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 4,722 2,559 3,197 1,652 4,525
19. Profit after corporate income tax (15)-(18) 18,049 9,263 12,457 5,592 17,913
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,049 9,263 12,457 5,592 17,913
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)