Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 138,959 149,530 150,294 143,462 148,276
2. Deductions of revenue 0
3. Net revenues (1)-(2) 138,959 149,530 150,294 143,462 148,276
4. Cost of goods sold 102,029 100,971 113,570 102,500 107,626
5. Gross profit (3)-(4) 36,931 48,559 36,724 40,962 40,650
6. Revenue of financial operations 139 17 4,320 13 15
7. Financial expense 4,207 6,079 3,664 7,003 8,939
-In which: Loan interest expenses 4,207 3,208 3,664 3,114 3,479
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 5,733 5,448 6,056 5,381 5,952
10. Enterprise administration expenses 17,638 14,469 19,452 12,930 18,270
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,492 22,581 11,872 15,660 7,503
12. Other income 467 547 327 0 337
13. Other expenses 331 356 378 7 595
14. Other profit (12)-(13) 136 191 -50 -7 -259
15. Total accounting profit before tax (11)+(14) 9,628 22,771 11,822 15,654 7,245
16. Costs of current corporate income tax 2,002 4,722 2,559 3,197 1,652
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,002 4,722 2,559 3,197 1,652
19. Profit after corporate income tax (15)-(18) 7,626 18,049 9,263 12,457 5,592
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 7,626 18,049 9,263 12,457 5,592
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)