|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
613,300
|
676,587
|
696,974
|
752,482
|
614,202
|
|
I. Cash and cash equivalents
|
24,034
|
17,306
|
9,137
|
4,619
|
7,674
|
|
1. Cash
|
24,034
|
17,306
|
9,137
|
4,619
|
7,674
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
257,616
|
150,032
|
79,789
|
188,525
|
186,599
|
|
1. Short-term receivables of customers
|
253,850
|
120,300
|
70,941
|
180,008
|
181,404
|
|
2. Prepayments to suppliers
|
3,519
|
28,857
|
8,809
|
8,269
|
4,750
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
248
|
874
|
39
|
248
|
445
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
324,290
|
504,777
|
581,548
|
542,328
|
396,889
|
|
1. Inventories
|
324,290
|
504,777
|
581,548
|
542,328
|
396,889
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
7,360
|
4,472
|
26,500
|
17,010
|
23,039
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
9,277
|
0
|
0
|
|
3. Taxes and the State Receivables
|
7,360
|
4,472
|
17,223
|
17,010
|
23,039
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
933,376
|
835,424
|
917,372
|
881,228
|
858,818
|
|
I. Long-term receivables
|
42,298
|
17,410
|
17,952
|
19,539
|
19,539
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
42,298
|
17,410
|
17,952
|
19,539
|
19,539
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
757,790
|
682,290
|
688,146
|
701,294
|
668,561
|
|
1. Tangible fixed assets
|
756,396
|
680,996
|
686,952
|
700,200
|
667,566
|
|
- Cost
|
6,011,846
|
5,969,912
|
5,977,412
|
5,958,544
|
5,979,513
|
|
- Accumulated depreciation
|
-5,255,450
|
-5,288,916
|
-5,290,460
|
-5,258,344
|
-5,311,946
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
1,394
|
1,294
|
1,194
|
1,094
|
994
|
|
- Cost
|
9,889
|
9,889
|
9,889
|
9,889
|
9,889
|
|
- Accumulated depreciation
|
-8,495
|
-8,595
|
-8,695
|
-8,795
|
-8,895
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
2,580
|
3,932
|
82,964
|
35,580
|
49,869
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
2,580
|
3,932
|
82,964
|
35,580
|
49,869
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
130,708
|
131,791
|
128,310
|
124,816
|
120,850
|
|
1. Long-term prepaid expenses
|
119,991
|
121,074
|
128,310
|
124,816
|
120,850
|
|
2. Deferred income tax assets
|
10,717
|
10,717
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,546,676
|
1,512,011
|
1,614,345
|
1,633,711
|
1,473,021
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,156,031
|
1,048,759
|
1,180,458
|
1,187,834
|
1,018,250
|
|
I. Current liabilities
|
975,903
|
847,581
|
981,360
|
935,521
|
734,537
|
|
1. Borrowings and short-term financial leased liabilities
|
204,697
|
207,871
|
498,510
|
459,429
|
178,855
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
203,359
|
155,577
|
213,857
|
160,361
|
221,906
|
|
4. Advances from customers
|
0
|
3,998
|
0
|
1
|
0
|
|
5. Taxes and other payables to the State Budget
|
59,503
|
77,465
|
35,066
|
59,613
|
69,673
|
|
6. Payables to employees
|
94,794
|
82,638
|
164,389
|
94,680
|
127,608
|
|
7. Short-term accrued expenses
|
5,333
|
6,898
|
1,170
|
2,298
|
5,094
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
8,583
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
28,212
|
9,693
|
7,669
|
7,726
|
0
|
|
12. Provision for short term payables
|
302,281
|
233,979
|
0
|
104,047
|
86,467
|
|
13. Bonus and welfare fund
|
77,724
|
69,461
|
60,699
|
47,366
|
36,352
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
180,128
|
201,178
|
199,099
|
252,313
|
283,713
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
180,128
|
201,178
|
199,099
|
252,313
|
283,713
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
390,644
|
463,253
|
433,887
|
445,877
|
454,770
|
|
I. ShareHolder's equity
|
390,644
|
463,253
|
433,887
|
445,877
|
454,770
|
|
1. Owner's investment capital
|
254,152
|
254,152
|
254,152
|
254,152
|
254,152
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
87,055
|
87,055
|
87,055
|
87,055
|
87,055
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
49,438
|
122,046
|
92,680
|
104,670
|
113,564
|
|
- After tax undistributed profit accumulated to the end of prior period
|
10,717
|
10,717
|
10,717
|
92,771
|
92,771
|
|
- Profit after tax undistributed this period
|
38,721
|
111,329
|
81,963
|
11,899
|
20,792
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,546,676
|
1,512,011
|
1,614,345
|
1,633,711
|
1,473,021
|