Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 846,198 728,956 464,092 828,811 1,085,609
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 846,198 728,956 464,092 828,811 1,085,609
4. Cost of goods sold 765,584 599,026 440,731 762,453 1,015,918
5. Gross profit (3)-(4) 80,614 129,930 23,361 66,358 69,691
6. Revenue of financial operations 30 49 565 26 42
7. Financial expense 6,246 4,784 7,308 10,770 11,516
-In which: Loan interest expenses 6,246 4,784 7,308 10,770
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,232 852 921 912 1,514
10. Enterprise administration expenses 43,546 37,561 51,691 42,342 45,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,620 86,781 -35,994 12,361 10,918
12. Other income 146 4,218 269 2,554 314
13. Other expenses 108 197 145 12 12
14. Other profit (12)-(13) 38 4,021 124 2,542 302
15. Total accounting profit before tax (11)+(14) 29,658 90,802 -35,869 14,903 11,220
16. Costs of current corporate income tax 5,979 18,194 -17,221 3,004 2,327
17. Costs of deferred corporate income tax 0 10,717 0
18. Costs of corporate income tax (16)+(17) 5,979 18,194 -6,504 3,004 2,327
19. Profit after corporate income tax (15)-(18) 23,679 72,608 -29,366 11,899 8,893
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 23,679 72,608 -29,366 11,899 8,893
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)