Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 759,348 565,184 943,057 838,689 846,198
2. Deductions of revenue
3. Net revenues (1)-(2) 759,348 565,184 943,057 838,689 846,198
4. Cost of goods sold 683,337 509,567 847,774 774,265 765,584
5. Gross profit (3)-(4) 76,012 55,617 95,283 64,424 80,614
6. Revenue of financial operations 23 34 1,175 44 30
7. Financial expense 9,771 8,377 7,849 7,416 6,246
-In which: Loan interest expenses 9,771 8,377 785 7,416 6,246
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 1,091 625 1,267 818 1,232
10. Enterprise administration expenses 38,073 32,825 56,158 37,173 43,546
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,100 13,824 31,183 19,062 29,620
12. Other income 152 396 271 116 146
13. Other expenses 207 24 -1,113 303 108
14. Other profit (12)-(13) -54 372 1,384 -187 38
15. Total accounting profit before tax (11)+(14) 27,045 14,196 32,567 18,875 29,658
16. Costs of current corporate income tax 5,822 2,888 6,240 3,833 5,979
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,822 2,888 6,240 3,833 5,979
19. Profit after corporate income tax (15)-(18) 21,223 11,308 26,327 15,042 23,679
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 21,223 11,308 26,327 15,042 23,679
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)