Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 838,689 846,198 728,956 464,092 828,811
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 838,689 846,198 728,956 464,092 828,811
4. Cost of goods sold 774,265 765,584 599,026 440,731 762,453
5. Gross profit (3)-(4) 64,424 80,614 129,930 23,361 66,358
6. Revenue of financial operations 44 30 49 565 26
7. Financial expense 7,416 6,246 4,784 7,308 10,770
-In which: Loan interest expenses 7,416 6,246 4,784 7,308 10,770
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 818 1,232 852 921 912
10. Enterprise administration expenses 37,173 43,546 37,561 51,691 42,342
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,062 29,620 86,781 -35,994 12,361
12. Other income 116 146 4,218 269 2,554
13. Other expenses 303 108 197 145 12
14. Other profit (12)-(13) -187 38 4,021 124 2,542
15. Total accounting profit before tax (11)+(14) 18,875 29,658 90,802 -35,869 14,903
16. Costs of current corporate income tax 3,833 5,979 18,194 -17,221 3,004
17. Costs of deferred corporate income tax 0 10,717 0
18. Costs of corporate income tax (16)+(17) 3,833 5,979 18,194 -6,504 3,004
19. Profit after corporate income tax (15)-(18) 15,042 23,679 72,608 -29,366 11,899
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 15,042 23,679 72,608 -29,366 11,899
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)