Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 730,968 759,348 565,184 943,057 838,689
2. Deductions of revenue 0
3. Net revenues (1)-(2) 730,968 759,348 565,184 943,057 838,689
4. Cost of goods sold 662,150 683,337 509,567 847,774 774,265
5. Gross profit (3)-(4) 68,818 76,012 55,617 95,283 64,424
6. Revenue of financial operations 16 23 34 1,175 44
7. Financial expense 9,409 9,771 8,377 7,849 7,416
-In which: Loan interest expenses 9,409 9,771 8,377 785 7,416
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 835 1,091 625 1,267 818
10. Enterprise administration expenses 29,533 38,073 32,825 56,158 37,173
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 29,057 27,100 13,824 31,183 19,062
12. Other income 280 152 396 271 116
13. Other expenses 82 207 24 -1,113 303
14. Other profit (12)-(13) 198 -54 372 1,384 -187
15. Total accounting profit before tax (11)+(14) 29,255 27,045 14,196 32,567 18,875
16. Costs of current corporate income tax 7,916 5,822 2,888 6,240 3,833
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,916 5,822 2,888 6,240 3,833
19. Profit after corporate income tax (15)-(18) 21,339 21,223 11,308 26,327 15,042
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 21,339 21,223 11,308 26,327 15,042
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)