Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 943,057 838,689 846,198 728,956 464,092
2. Deductions of revenue 0
3. Net revenues (1)-(2) 943,057 838,689 846,198 728,956 464,092
4. Cost of goods sold 847,774 774,265 765,584 599,026 440,731
5. Gross profit (3)-(4) 95,283 64,424 80,614 129,930 23,361
6. Revenue of financial operations 1,175 44 30 49 565
7. Financial expense 7,849 7,416 6,246 4,784 7,308
-In which: Loan interest expenses 785 7,416 6,246 4,784 7,308
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,267 818 1,232 852 921
10. Enterprise administration expenses 56,158 37,173 43,546 37,561 51,691
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,183 19,062 29,620 86,781 -35,994
12. Other income 271 116 146 4,218 269
13. Other expenses -1,113 303 108 197 145
14. Other profit (12)-(13) 1,384 -187 38 4,021 124
15. Total accounting profit before tax (11)+(14) 32,567 18,875 29,658 90,802 -35,869
16. Costs of current corporate income tax 6,240 3,833 5,979 18,194 -17,221
17. Costs of deferred corporate income tax 0 10,717
18. Costs of corporate income tax (16)+(17) 6,240 3,833 5,979 18,194 -6,504
19. Profit after corporate income tax (15)-(18) 26,327 15,042 23,679 72,608 -29,366
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,327 15,042 23,679 72,608 -29,366
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)