Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 728,956 464,092 828,811 1,085,609 905,807
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 728,956 464,092 828,811 1,085,609 905,807
4. Cost of goods sold 599,026 440,731 762,453 1,015,918 822,911
5. Gross profit (3)-(4) 129,930 23,361 66,358 69,691 82,896
6. Revenue of financial operations 49 565 26 42 25
7. Financial expense 4,784 7,308 10,770 11,516 6,083
-In which: Loan interest expenses 4,784 7,308 10,770 6,083
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 852 921 912 1,514 1,008
10. Enterprise administration expenses 37,561 51,691 42,342 45,786 48,834
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86,781 -35,994 12,361 10,918 26,995
12. Other income 4,218 269 2,554 314 1,652
13. Other expenses 197 145 12 12 99
14. Other profit (12)-(13) 4,021 124 2,542 302 1,553
15. Total accounting profit before tax (11)+(14) 90,802 -35,869 14,903 11,220 28,548
16. Costs of current corporate income tax 18,194 -17,221 3,004 2,327 5,758
17. Costs of deferred corporate income tax 0 10,717 0
18. Costs of corporate income tax (16)+(17) 18,194 -6,504 3,004 2,327 5,758
19. Profit after corporate income tax (15)-(18) 72,608 -29,366 11,899 8,893 22,791
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 72,608 -29,366 11,899 8,893 22,791
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)