Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 565,184 943,057 838,689 846,198 728,956
2. Deductions of revenue 0
3. Net revenues (1)-(2) 565,184 943,057 838,689 846,198 728,956
4. Cost of goods sold 509,567 847,774 774,265 765,584 599,026
5. Gross profit (3)-(4) 55,617 95,283 64,424 80,614 129,930
6. Revenue of financial operations 34 1,175 44 30 49
7. Financial expense 8,377 7,849 7,416 6,246 4,784
-In which: Loan interest expenses 8,377 785 7,416 6,246 4,784
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 625 1,267 818 1,232 852
10. Enterprise administration expenses 32,825 56,158 37,173 43,546 37,561
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,824 31,183 19,062 29,620 86,781
12. Other income 396 271 116 146 4,218
13. Other expenses 24 -1,113 303 108 197
14. Other profit (12)-(13) 372 1,384 -187 38 4,021
15. Total accounting profit before tax (11)+(14) 14,196 32,567 18,875 29,658 90,802
16. Costs of current corporate income tax 2,888 6,240 3,833 5,979 18,194
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,888 6,240 3,833 5,979 18,194
19. Profit after corporate income tax (15)-(18) 11,308 26,327 15,042 23,679 72,608
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 11,308 26,327 15,042 23,679 72,608
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)