|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
139,155
|
152,572
|
167,461
|
159,585
|
159,331
|
|
I. Cash and cash equivalents
|
41,126
|
26,484
|
32,354
|
33,897
|
32,024
|
|
1. Cash
|
30,126
|
12,484
|
22,854
|
23,197
|
21,324
|
|
2. Cash equivalents
|
11,000
|
14,000
|
9,500
|
10,700
|
10,700
|
|
II. Short-term financial investments
|
75,370
|
103,877
|
116,404
|
104,501
|
103,860
|
|
1. Trading securities
|
78,057
|
108,181
|
122,944
|
107,391
|
105,604
|
|
2. Provision for diminution in value of trading securities
|
-2,687
|
-4,303
|
-8,039
|
-4,390
|
-3,244
|
|
3. Investments holding until maturity
|
0
|
0
|
1,500
|
1,500
|
1,500
|
|
III. Short-term receivables
|
20,667
|
20,781
|
17,441
|
18,988
|
20,399
|
|
1. Short-term receivables of customers
|
15,369
|
14,374
|
12,040
|
14,022
|
16,333
|
|
2. Prepayments to suppliers
|
540
|
204
|
43
|
65
|
92
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
4,758
|
6,203
|
5,358
|
4,900
|
3,974
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
35
|
48
|
28
|
47
|
45
|
|
1. Inventories
|
35
|
48
|
28
|
47
|
45
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,957
|
1,382
|
1,234
|
2,153
|
3,003
|
|
1. Short-term prepaid expenses
|
1,822
|
1,332
|
1,169
|
2,153
|
2,003
|
|
2. Deductible VAT
|
135
|
49
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
64
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
1,000
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
118,419
|
117,278
|
115,851
|
127,225
|
127,567
|
|
I. Long-term receivables
|
8
|
8
|
8
|
8
|
8
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
8
|
8
|
8
|
8
|
8
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
90,630
|
89,619
|
87,955
|
88,462
|
88,927
|
|
1. Tangible fixed assets
|
71,447
|
70,517
|
69,000
|
69,654
|
70,266
|
|
- Cost
|
178,388
|
178,115
|
178,083
|
180,346
|
182,590
|
|
- Accumulated depreciation
|
-106,942
|
-107,598
|
-109,083
|
-110,692
|
-112,324
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
19,184
|
19,102
|
18,955
|
18,808
|
18,660
|
|
- Cost
|
24,059
|
24,122
|
24,122
|
24,122
|
24,122
|
|
- Accumulated depreciation
|
-4,875
|
-5,019
|
-5,167
|
-5,314
|
-5,461
|
|
III. Real Estate Investments
|
23,143
|
23,037
|
22,931
|
22,825
|
22,718
|
|
- Cost
|
23,604
|
23,604
|
23,604
|
23,604
|
23,604
|
|
- Accumulated depreciation
|
-460
|
-567
|
-673
|
-779
|
-885
|
|
IV. Long-term assets in progress
|
661
|
661
|
661
|
661
|
661
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
661
|
661
|
661
|
661
|
661
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
11,400
|
11,400
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
11,400
|
11,400
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
3,976
|
3,952
|
4,296
|
3,869
|
3,852
|
|
1. Long-term prepaid expenses
|
3,565
|
3,542
|
3,823
|
3,396
|
3,358
|
|
2. Deferred income tax assets
|
410
|
410
|
473
|
473
|
494
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
257,574
|
269,850
|
283,312
|
286,810
|
286,898
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
34,595
|
36,829
|
40,086
|
33,294
|
40,247
|
|
I. Current liabilities
|
34,595
|
36,829
|
39,933
|
33,141
|
39,180
|
|
1. Borrowings and short-term financial leased liabilities
|
2,092
|
1,092
|
10,504
|
2,097
|
300
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,504
|
4,864
|
4,941
|
3,912
|
5,515
|
|
4. Advances from customers
|
262
|
273
|
165
|
454
|
361
|
|
5. Taxes and other payables to the State Budget
|
6,301
|
7,580
|
3,576
|
4,910
|
5,579
|
|
6. Payables to employees
|
4,239
|
5,170
|
5,439
|
3,342
|
4,305
|
|
7. Short-term accrued expenses
|
865
|
0
|
318
|
421
|
318
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
19
|
19
|
97
|
87
|
0
|
|
11. Other short-term payables
|
12,215
|
15,732
|
12,795
|
13,666
|
18,571
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,098
|
2,098
|
2,098
|
4,251
|
4,231
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
153
|
153
|
1,067
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
875
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
153
|
153
|
192
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
222,979
|
233,021
|
243,226
|
253,516
|
246,651
|
|
I. ShareHolder's equity
|
222,979
|
233,021
|
243,226
|
253,516
|
246,651
|
|
1. Owner's investment capital
|
131,998
|
133,166
|
138,422
|
138,422
|
138,422
|
|
2. Share capital surplus
|
6,905
|
6,905
|
6,812
|
6,812
|
6,812
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
6,747
|
6,747
|
6,747
|
6,747
|
6,747
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
75,963
|
84,801
|
89,784
|
100,006
|
93,084
|
|
- After tax undistributed profit accumulated to the end of prior period
|
62,871
|
75,963
|
84,801
|
87,631
|
73,789
|
|
- Profit after tax undistributed this period
|
13,092
|
8,838
|
4,983
|
12,375
|
19,295
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
1,366
|
1,402
|
1,461
|
1,530
|
1,586
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
257,574
|
269,850
|
283,312
|
286,810
|
286,898
|