Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 22,644 27,347 28,326 29,564 27,729
2. Deductions of revenue 0
3. Net revenues (1)-(2) 22,644 27,347 28,326 29,564 27,729
4. Cost of goods sold 18,013 22,333 22,192 24,575 23,299
5. Gross profit (3)-(4) 4,631 5,014 6,134 4,990 4,430
6. Revenue of financial operations 472 304 6,159 4,186 10,538
7. Financial expense 65 145 312 4,002 -732
-In which: Loan interest expenses 0 21 47
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,362 2,485 -693 2,985 2,424
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,676 2,689 12,673 2,189 13,276
12. Other income 382 6 894 133 248
13. Other expenses 2 52 808 2
14. Other profit (12)-(13) 380 -46 85 133 247
15. Total accounting profit before tax (11)+(14) 3,056 2,643 12,759 2,321 13,522
16. Costs of current corporate income tax 255 634 1,577 1,048 2,332
17. Costs of deferred corporate income tax 0 -369 -481
18. Costs of corporate income tax (16)+(17) 255 265 1,577 567 2,332
19. Profit after corporate income tax (15)-(18) 2,801 2,377 11,181 1,754 11,190
20. Interest after tax of shareholders who not control 19 22 60 -3 4
21. Profit after tax of parent company shareholders (19)-(20) 2,782 2,355 11,121 1,758 11,187
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)