Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 29,564 27,729 30,394 30,418 33,216
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 29,564 27,729 30,394 30,418 33,216
4. Cost of goods sold 24,575 23,299 25,713 25,545 27,058
5. Gross profit (3)-(4) 4,990 4,430 4,681 4,873 6,157
6. Revenue of financial operations 4,186 10,538 2,168 8,795 5,193
7. Financial expense 4,002 -732 2,189 1,751 4,266
-In which: Loan interest expenses 21 47 45 48 33
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,985 2,424 2,422 2,050 2,124
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,189 13,276 2,238 9,867 4,960
12. Other income 133 248 106 227 26
13. Other expenses 2 2 3 49
14. Other profit (12)-(13) 133 247 104 224 -23
15. Total accounting profit before tax (11)+(14) 2,321 13,522 2,342 10,090 4,937
16. Costs of current corporate income tax 1,048 2,332 570 1,216 -42
17. Costs of deferred corporate income tax -481 -138 0 -63
18. Costs of corporate income tax (16)+(17) 567 2,332 432 1,216 -105
19. Profit after corporate income tax (15)-(18) 1,754 11,190 1,910 8,874 5,042
20. Interest after tax of shareholders who not control -3 4 6 36 60
21. Profit after tax of parent company shareholders (19)-(20) 1,758 11,187 1,905 8,838 4,983
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)