Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 20,152 22,644 27,347 28,326 29,564
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 20,152 22,644 27,347 28,326 29,564
4. Cost of goods sold 18,103 18,013 22,333 22,192 24,575
5. Gross profit (3)-(4) 2,049 4,631 5,014 6,134 4,990
6. Revenue of financial operations 622 472 304 6,159 4,186
7. Financial expense 535 65 145 312 4,002
-In which: Loan interest expenses 0 0 21
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,630 2,362 2,485 -693 2,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -494 2,676 2,689 12,673 2,189
12. Other income 76 382 6 894 133
13. Other expenses 309 2 52 808
14. Other profit (12)-(13) -233 380 -46 85 133
15. Total accounting profit before tax (11)+(14) -727 3,056 2,643 12,759 2,321
16. Costs of current corporate income tax 0 255 634 1,577 1,048
17. Costs of deferred corporate income tax 0 0 -369 -481
18. Costs of corporate income tax (16)+(17) 0 255 265 1,577 567
19. Profit after corporate income tax (15)-(18) -727 2,801 2,377 11,181 1,754
20. Interest after tax of shareholders who not control -23 19 22 60 -3
21. Profit after tax of parent company shareholders (19)-(20) -704 2,782 2,355 11,121 1,758
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)