Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 30,418 33,216 30,725 38,800 39,323
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 30,418 33,216 30,725 38,800 39,323
4. Cost of goods sold 25,545 27,058 25,778 32,119 32,231
5. Gross profit (3)-(4) 4,873 6,157 4,948 6,681 7,092
6. Revenue of financial operations 8,795 5,193 9,154 2,860 5,297
7. Financial expense 1,751 4,266 -3,066 -1,061 1,514
-In which: Loan interest expenses 48 33 214 39 25
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,050 2,124 2,377 2,475 2,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,867 4,960 14,790 8,127 8,396
12. Other income 227 26 0 19 4
13. Other expenses 3 49 1 14 0
14. Other profit (12)-(13) 224 -23 -1 5 4
15. Total accounting profit before tax (11)+(14) 10,090 4,937 14,790 8,131 8,400
16. Costs of current corporate income tax 1,216 -42 2,346 1,176 1,243
17. Costs of deferred corporate income tax 0 -63 -21
18. Costs of corporate income tax (16)+(17) 1,216 -105 2,346 1,155 1,243
19. Profit after corporate income tax (15)-(18) 8,874 5,042 12,443 6,977 7,157
20. Interest after tax of shareholders who not control 36 60 68 56 78
21. Profit after tax of parent company shareholders (19)-(20) 8,838 4,983 12,375 6,920 7,079
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0