Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 323,656 257,722 175,580 245,453 430,513
2. Deductions of revenue 0
3. Net revenues (1)-(2) 323,656 257,722 175,580 245,453 430,513
4. Cost of goods sold 124,227 145,531 121,397 137,555 160,402
5. Gross profit (3)-(4) 199,428 112,190 54,183 107,897 270,111
6. Revenue of financial operations 3,611 3,797 3,386 5,669 4,437
7. Financial expense 1,776 3,311 7,218 7,236 6,882
-In which: Loan interest expenses 1,695 3,326 7,211 7,229 6,874
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 7,745 15,973 7,629 8,377 9,331
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 193,518 96,704 42,722 97,953 258,335
12. Other income 511 743 8 0
13. Other expenses 48 179 23 0
14. Other profit (12)-(13) 463 564 -15 0
15. Total accounting profit before tax (11)+(14) 193,981 97,268 42,722 97,938 258,335
16. Costs of current corporate income tax 9,055 5,209 2,182 4,980 12,954
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,055 5,209 2,182 4,980 12,954
19. Profit after corporate income tax (15)-(18) 184,926 92,058 40,540 92,959 245,381
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 184,926 92,058 40,540 92,959 245,381
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)