Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 430,513 302,084 205,431 239,364 321,536
2. Deductions of revenue 0
3. Net revenues (1)-(2) 430,513 302,084 205,431 239,364 321,536
4. Cost of goods sold 160,402 178,404 96,516 110,224 98,543
5. Gross profit (3)-(4) 270,111 123,680 108,915 129,141 222,992
6. Revenue of financial operations 4,437 5,560 9,894 14,245 17,009
7. Financial expense 6,882 6,688 6,086 5,817 5,708
-In which: Loan interest expenses 6,874 6,667 6,079 5,809 5,605
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 9,331 19,995 7,412 10,712 7,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 258,335 102,557 105,311 126,857 227,266
12. Other income 0 123 0 4
13. Other expenses 0 368 5 318
14. Other profit (12)-(13) 0 -245 0 -5 -314
15. Total accounting profit before tax (11)+(14) 258,335 102,312 105,311 126,852 226,952
16. Costs of current corporate income tax 12,954 5,352 10,502 12,630 27,094
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 12,954 5,352 10,502 12,630 27,094
19. Profit after corporate income tax (15)-(18) 245,381 96,960 94,808 114,222 199,858
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 245,381 96,960 94,808 114,222 199,858
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)