Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 102,330 103,219 323,656 257,722 175,580
2. Deductions of revenue
3. Net revenues (1)-(2) 102,330 103,219 323,656 257,722 175,580
4. Cost of goods sold 97,324 105,843 124,227 145,531 121,397
5. Gross profit (3)-(4) 5,007 -2,624 199,428 112,190 54,183
6. Revenue of financial operations 1,378 2,347 3,611 3,797 3,386
7. Financial expense 4,379 2,109 1,776 3,311 7,218
-In which: Loan interest expenses 2,783 2,089 1,695 3,326 7,211
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 6,573 7,896 7,745 15,973 7,629
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,567 -10,282 193,518 96,704 42,722
12. Other income 1,028 236 511 743
13. Other expenses 251 38 48 179
14. Other profit (12)-(13) 777 198 463 564
15. Total accounting profit before tax (11)+(14) -3,790 -10,085 193,981 97,268 42,722
16. Costs of current corporate income tax 9,055 5,209 2,182
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,055 5,209 2,182
19. Profit after corporate income tax (15)-(18) -3,790 -10,085 184,926 92,058 40,540
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -3,790 -10,085 184,926 92,058 40,540
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)