Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 175,580 245,453 430,513 302,084 205,431
2. Deductions of revenue 0
3. Net revenues (1)-(2) 175,580 245,453 430,513 302,084 205,431
4. Cost of goods sold 121,397 137,555 160,402 178,404 96,516
5. Gross profit (3)-(4) 54,183 107,897 270,111 123,680 108,915
6. Revenue of financial operations 3,386 5,669 4,437 5,560 9,894
7. Financial expense 7,218 7,236 6,882 6,688 6,086
-In which: Loan interest expenses 7,211 7,229 6,874 6,667 6,079
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 7,629 8,377 9,331 19,995 7,412
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 42,722 97,953 258,335 102,557 105,311
12. Other income 8 0 123 0
13. Other expenses 23 0 368
14. Other profit (12)-(13) -15 0 -245 0
15. Total accounting profit before tax (11)+(14) 42,722 97,938 258,335 102,312 105,311
16. Costs of current corporate income tax 2,182 4,980 12,954 5,352 10,502
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,182 4,980 12,954 5,352 10,502
19. Profit after corporate income tax (15)-(18) 40,540 92,959 245,381 96,960 94,808
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 40,540 92,959 245,381 96,960 94,808
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)