Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 227,601 102,330 103,219 323,656 257,722
2. Deductions of revenue 0
3. Net revenues (1)-(2) 227,601 102,330 103,219 323,656 257,722
4. Cost of goods sold 122,043 97,324 105,843 124,227 145,531
5. Gross profit (3)-(4) 105,558 5,007 -2,624 199,428 112,190
6. Revenue of financial operations 908 1,378 2,347 3,611 3,797
7. Financial expense 4,616 4,379 2,109 1,776 3,311
-In which: Loan interest expenses 5,067 2,783 2,089 1,695 3,326
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 12,866 6,573 7,896 7,745 15,973
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 88,983 -4,567 -10,282 193,518 96,704
12. Other income 139 1,028 236 511 743
13. Other expenses 131 251 38 48 179
14. Other profit (12)-(13) 8 777 198 463 564
15. Total accounting profit before tax (11)+(14) 88,991 -3,790 -10,085 193,981 97,268
16. Costs of current corporate income tax 4,629 9,055 5,209
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,629 9,055 5,209
19. Profit after corporate income tax (15)-(18) 84,361 -3,790 -10,085 184,926 92,058
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 84,361 -3,790 -10,085 184,926 92,058
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)