Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 191,757 194,569 183,500 154,686 211,076
2. Deductions of revenue 4,110 2,367 1,128 1,775 4,472
3. Net revenues (1)-(2) 187,647 192,202 182,372 152,911 206,604
4. Cost of goods sold 162,422 166,765 149,595 124,931 173,200
5. Gross profit (3)-(4) 25,225 25,437 32,777 27,981 33,404
6. Revenue of financial operations 1,210 1,261 319 97 310
7. Financial expense 1,361 237 5,148 1,709 3,295
-In which: Loan interest expenses 1,194 1,634 4,961 1,086 3,746
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,419 16,912 18,072 19,909 22,274
10. Enterprise administration expenses -593 3,660 3,629 4,183 4,604
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,247 5,889 6,247 2,277 3,540
12. Other income 280 4,211 9 2
13. Other expenses 46 7 1 273 -48
14. Other profit (12)-(13) 234 4,204 -1 -264 50
15. Total accounting profit before tax (11)+(14) 7,481 10,093 6,247 2,012 3,590
16. Costs of current corporate income tax 1,497 2,020 1,247 402 754
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,497 2,020 1,247 402 754
19. Profit after corporate income tax (15)-(18) 5,984 8,073 4,999 1,610 2,836
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,984 8,073 4,999 1,610 2,836
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)