Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 180,892 217,454 191,757 194,569 183,500
2. Deductions of revenue 1,815 1,361 4,110 2,367 1,128
3. Net revenues (1)-(2) 179,077 216,093 187,647 192,202 182,372
4. Cost of goods sold 146,631 183,652 162,422 166,765 149,595
5. Gross profit (3)-(4) 32,446 32,440 25,225 25,437 32,777
6. Revenue of financial operations 1,181 1,215 1,210 1,261 319
7. Financial expense 1,833 1,776 1,361 237 5,148
-In which: Loan interest expenses 1,265 1,344 1,194 1,634 4,961
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,715 18,522 18,419 16,912 18,072
10. Enterprise administration expenses 3,330 3,148 -593 3,660 3,629
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,748 10,209 7,247 5,889 6,247
12. Other income 3,196 9 280 4,211
13. Other expenses 1,652 101 46 7 1
14. Other profit (12)-(13) 1,544 -92 234 4,204 -1
15. Total accounting profit before tax (11)+(14) 12,292 10,117 7,481 10,093 6,247
16. Costs of current corporate income tax 2,828 2,053 1,497 2,020 1,247
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,828 2,053 1,497 2,020 1,247
19. Profit after corporate income tax (15)-(18) 9,464 8,064 5,984 8,073 4,999
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 9,464 8,064 5,984 8,073 4,999
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)