Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 207,615 132,834 180,892 217,454 191,757
2. Deductions of revenue 1,077 1,252 1,815 1,361 4,110
3. Net revenues (1)-(2) 206,538 131,582 179,077 216,093 187,647
4. Cost of goods sold 175,988 109,029 146,631 183,652 162,422
5. Gross profit (3)-(4) 30,551 22,553 32,446 32,440 25,225
6. Revenue of financial operations 925 146 1,181 1,215 1,210
7. Financial expense 1,763 1,634 1,833 1,776 1,361
-In which: Loan interest expenses 1,761 1,634 1,265 1,344 1,194
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 15,768 14,263 17,715 18,522 18,419
10. Enterprise administration expenses 2,717 2,939 3,330 3,148 -593
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,227 3,864 10,748 10,209 7,247
12. Other income 1,379 3,893 3,196 9 280
13. Other expenses 741 198 1,652 101 46
14. Other profit (12)-(13) 638 3,695 1,544 -92 234
15. Total accounting profit before tax (11)+(14) 11,865 7,558 12,292 10,117 7,481
16. Costs of current corporate income tax 8,585 1,512 2,828 2,053 1,497
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 8,585 1,512 2,828 2,053 1,497
19. Profit after corporate income tax (15)-(18) 3,280 6,047 9,464 8,064 5,984
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,280 6,047 9,464 8,064 5,984
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)