Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 154,686 211,076 192,219 197,707 202,002
2. Deductions of revenue 1,775 4,472 2,599 1,882 2,419
3. Net revenues (1)-(2) 152,911 206,604 189,620 195,825 199,583
4. Cost of goods sold 124,931 173,200 153,885 152,323 163,030
5. Gross profit (3)-(4) 27,981 33,404 35,735 43,502 36,554
6. Revenue of financial operations 97 310 28 3,416 1,588
7. Financial expense 1,709 3,295 4,190 5,692 8,834
-In which: Loan interest expenses 1,086 3,746 4,087 5,475 8,823
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 19,909 22,274 21,991 30,721 23,224
10. Enterprise administration expenses 4,183 4,604 4,780 4,493 5,824
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,277 3,540 4,802 6,012 260
12. Other income 9 2 0 4,033 6,234
13. Other expenses 273 -48 106 224 2,398
14. Other profit (12)-(13) -264 50 -106 3,810 3,836
15. Total accounting profit before tax (11)+(14) 2,012 3,590 4,695 9,821 4,096
16. Costs of current corporate income tax 402 754 960 2,009 817
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 402 754 960 2,009 817
19. Profit after corporate income tax (15)-(18) 1,610 2,836 3,735 7,812 3,278
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,610 2,836 3,735 7,812 3,278
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)