Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 183,500 154,686 211,076 192,219 197,707
2. Deductions of revenue 1,128 1,775 4,472 2,599 1,882
3. Net revenues (1)-(2) 182,372 152,911 206,604 189,620 195,825
4. Cost of goods sold 149,595 124,931 173,200 153,885 152,323
5. Gross profit (3)-(4) 32,777 27,981 33,404 35,735 43,502
6. Revenue of financial operations 319 97 310 28 3,416
7. Financial expense 5,148 1,709 3,295 4,190 5,692
-In which: Loan interest expenses 4,961 1,086 3,746 4,087 5,475
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 18,072 19,909 22,274 21,991 30,721
10. Enterprise administration expenses 3,629 4,183 4,604 4,780 4,493
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,247 2,277 3,540 4,802 6,012
12. Other income 9 2 0 4,033
13. Other expenses 1 273 -48 106 224
14. Other profit (12)-(13) -1 -264 50 -106 3,810
15. Total accounting profit before tax (11)+(14) 6,247 2,012 3,590 4,695 9,821
16. Costs of current corporate income tax 1,247 402 754 960 2,009
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,247 402 754 960 2,009
19. Profit after corporate income tax (15)-(18) 4,999 1,610 2,836 3,735 7,812
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,999 1,610 2,836 3,735 7,812
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)