Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 132,834 180,892 217,454 191,757 194,569
2. Deductions of revenue 1,252 1,815 1,361 4,110 2,367
3. Net revenues (1)-(2) 131,582 179,077 216,093 187,647 192,202
4. Cost of goods sold 109,029 146,631 183,652 162,422 166,765
5. Gross profit (3)-(4) 22,553 32,446 32,440 25,225 25,437
6. Revenue of financial operations 146 1,181 1,215 1,210 1,261
7. Financial expense 1,634 1,833 1,776 1,361 237
-In which: Loan interest expenses 1,634 1,265 1,344 1,194 1,634
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,263 17,715 18,522 18,419 16,912
10. Enterprise administration expenses 2,939 3,330 3,148 -593 3,660
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,864 10,748 10,209 7,247 5,889
12. Other income 3,893 3,196 9 280 4,211
13. Other expenses 198 1,652 101 46 7
14. Other profit (12)-(13) 3,695 1,544 -92 234 4,204
15. Total accounting profit before tax (11)+(14) 7,558 12,292 10,117 7,481 10,093
16. Costs of current corporate income tax 1,512 2,828 2,053 1,497 2,020
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,512 2,828 2,053 1,497 2,020
19. Profit after corporate income tax (15)-(18) 6,047 9,464 8,064 5,984 8,073
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,047 9,464 8,064 5,984 8,073
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)