Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 194,569 183,500 154,686 211,076 192,219
2. Deductions of revenue 2,367 1,128 1,775 4,472 2,599
3. Net revenues (1)-(2) 192,202 182,372 152,911 206,604 189,620
4. Cost of goods sold 166,765 149,595 124,931 173,200 153,885
5. Gross profit (3)-(4) 25,437 32,777 27,981 33,404 35,735
6. Revenue of financial operations 1,261 319 97 310 28
7. Financial expense 237 5,148 1,709 3,295 4,190
-In which: Loan interest expenses 1,634 4,961 1,086 3,746 4,087
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,912 18,072 19,909 22,274 21,991
10. Enterprise administration expenses 3,660 3,629 4,183 4,604 4,780
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,889 6,247 2,277 3,540 4,802
12. Other income 4,211 9 2 0
13. Other expenses 7 1 273 -48 106
14. Other profit (12)-(13) 4,204 -1 -264 50 -106
15. Total accounting profit before tax (11)+(14) 10,093 6,247 2,012 3,590 4,695
16. Costs of current corporate income tax 2,020 1,247 402 754 960
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,020 1,247 402 754 960
19. Profit after corporate income tax (15)-(18) 8,073 4,999 1,610 2,836 3,735
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,073 4,999 1,610 2,836 3,735
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)