Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
1. Total business operating revenue 23,865 35,210 34,231 37,346 41,905
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 23,865 35,210 34,231 37,346 41,905
4. Cost of goods sold 16,970 24,801 26,029 26,501 26,186
5. Gross profit (3)-(4) 6,895 10,409 8,202 10,845 15,719
6. Revenue of financial operations 44 17 57 12 24
7. Financial expense 55 75 -31 6 36
-In which: Loan interest expenses 51 70 -33 31
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,173 2,982 3,097 3,620 3,846
10. Enterprise administration expenses 3,731 3,967 3,784 3,801 5,889
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 980 3,402 1,409 3,431 5,972
12. Other income 5 11 31 4 4
13. Other expenses 37 16 77 36 50
14. Other profit (12)-(13) -32 -5 -47 -33 -46
15. Total accounting profit before tax (11)+(14) 948 3,397 1,362 3,398 5,925
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax -114 -56 -35 -1 -51
18. Costs of corporate income tax (16)+(17) -114 -56 -35 -1 -51
19. Profit after corporate income tax (15)-(18) 1,062 3,453 1,397 3,399 5,977
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,062 3,453 1,397 3,399 5,977
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)