Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 34,231 37,346 41,905 42,191 42,933
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,231 37,346 41,905 42,191 42,933
4. Cost of goods sold 26,029 26,501 26,186 25,458 27,286
5. Gross profit (3)-(4) 8,202 10,845 15,719 16,733 15,647
6. Revenue of financial operations 57 12 24 328 139
7. Financial expense -31 6 36 9 7
-In which: Loan interest expenses -33 31 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,097 3,620 3,846 4,552 5,295
10. Enterprise administration expenses 3,784 3,801 5,889 5,296 6,840
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,409 3,431 5,972 7,204 3,644
12. Other income 31 4 4 0 19
13. Other expenses 77 36 50 1 38
14. Other profit (12)-(13) -47 -33 -46 -1 -18
15. Total accounting profit before tax (11)+(14) 1,362 3,398 5,925 7,203 3,626
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax -35 -1 -51 -38 32
18. Costs of corporate income tax (16)+(17) -35 -1 -51 -38 32
19. Profit after corporate income tax (15)-(18) 1,397 3,399 5,977 7,242 3,593
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,397 3,399 5,977 7,242 3,593
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)