Unit: 1.000.000đ
  Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024
1. Total business operating revenue 29,065 23,865 35,210 34,231 37,346
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 29,065 23,865 35,210 34,231 37,346
4. Cost of goods sold 20,262 16,970 24,801 26,029 26,501
5. Gross profit (3)-(4) 8,802 6,895 10,409 8,202 10,845
6. Revenue of financial operations 21 44 17 57 12
7. Financial expense 37 55 75 -31 6
-In which: Loan interest expenses 30 51 70 -33
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 2,698 2,173 2,982 3,097 3,620
10. Enterprise administration expenses 3,280 3,731 3,967 3,784 3,801
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,808 980 3,402 1,409 3,431
12. Other income 19 5 11 31 4
13. Other expenses 32 37 16 77 36
14. Other profit (12)-(13) -13 -32 -5 -47 -33
15. Total accounting profit before tax (11)+(14) 2,795 948 3,397 1,362 3,398
16. Costs of current corporate income tax -11 0 0 0
17. Costs of deferred corporate income tax 0 -114 -56 -35 -1
18. Costs of corporate income tax (16)+(17) -11 -114 -56 -35 -1
19. Profit after corporate income tax (15)-(18) 2,806 1,062 3,453 1,397 3,399
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,806 1,062 3,453 1,397 3,399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)