Unit: 1.000.000đ
  Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 37,346 41,905 42,191 42,933 52,134
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,346 41,905 42,191 42,933 52,134
4. Cost of goods sold 26,501 26,186 25,458 27,286 33,462
5. Gross profit (3)-(4) 10,845 15,719 16,733 15,647 18,672
6. Revenue of financial operations 12 24 328 139 159
7. Financial expense 6 36 9 7 7
-In which: Loan interest expenses 31 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,620 3,846 4,552 5,295 5,737
10. Enterprise administration expenses 3,801 5,889 5,296 6,840 5,340
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,431 5,972 7,204 3,644 7,747
12. Other income 4 4 0 19 7
13. Other expenses 36 50 1 38 1
14. Other profit (12)-(13) -33 -46 -1 -18 6
15. Total accounting profit before tax (11)+(14) 3,398 5,925 7,203 3,626 7,753
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax -1 -51 -38 32 -33
18. Costs of corporate income tax (16)+(17) -1 -51 -38 32 -33
19. Profit after corporate income tax (15)-(18) 3,399 5,977 7,242 3,593 7,786
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,399 5,977 7,242 3,593 7,786
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)