Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 1,286 1,285 961 1,640 1,387
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,286 1,285 961 1,640 1,387
4. Cost of goods sold 2,219 646 1,076 1,260 1,055
5. Gross profit (3)-(4) -933 639 -115 380 332
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 0 1,105 730 560 217
-In which: Loan interest expenses 0 1,105 730 560 217
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,142 1,412 1,002 1,609 1,092
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,075 -1,878 -1,848 -1,789 -978
12. Other income 0
13. Other expenses 147 202 154 213 200
14. Other profit (12)-(13) -147 -202 -154 -213 -200
15. Total accounting profit before tax (11)+(14) -2,221 -2,080 -2,001 -2,003 -1,178
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,221 -2,080 -2,001 -2,003 -1,178
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,221 -2,080 -2,001 -2,003 -1,178
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)