Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 961 1,640 1,387 1,447 2,320
2. Deductions of revenue
3. Net revenues (1)-(2) 961 1,640 1,387 1,447 2,320
4. Cost of goods sold 1,076 1,260 1,055 764 2,219
5. Gross profit (3)-(4) -115 380 332 684 101
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 730 560 217 731 795
-In which: Loan interest expenses 730 560 217 731 795
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,002 1,609 1,092 1,239 1,107
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,848 -1,789 -978 -1,286 -1,801
12. Other income
13. Other expenses 154 213 200 256 334
14. Other profit (12)-(13) -154 -213 -200 -256 -334
15. Total accounting profit before tax (11)+(14) -2,001 -2,003 -1,178 -1,543 -2,135
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -2,001 -2,003 -1,178 -1,543 -2,135
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,001 -2,003 -1,178 -1,543 -2,135
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)