Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,387 1,447 2,320 2,141 1,945
2. Deductions of revenue
3. Net revenues (1)-(2) 1,387 1,447 2,320 2,141 1,945
4. Cost of goods sold 1,055 764 2,219 1,849 1,119
5. Gross profit (3)-(4) 332 684 101 291 827
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 217 731 795 563 1,646
-In which: Loan interest expenses 217 731 795 563 1,646
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,092 1,239 1,107 1,303 1,050
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -978 -1,286 -1,801 -1,576 -1,869
12. Other income 13 7,584
13. Other expenses 200 256 334 492 5,708
14. Other profit (12)-(13) -200 -256 -334 -479 1,876
15. Total accounting profit before tax (11)+(14) -1,178 -1,543 -2,135 -2,055 7
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,178 -1,543 -2,135 -2,055 7
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,178 -1,543 -2,135 -2,055 7
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)