Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,447 2,320 2,141 1,945 1,354
2. Deductions of revenue 0
3. Net revenues (1)-(2) 1,447 2,320 2,141 1,945 1,354
4. Cost of goods sold 764 2,219 1,849 1,119 802
5. Gross profit (3)-(4) 684 101 291 827 552
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 731 795 563 1,646 861
-In which: Loan interest expenses 731 795 563 1,646 861
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 0
10. Enterprise administration expenses 1,239 1,107 1,303 1,050 1,035
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,286 -1,801 -1,576 -1,869 -1,345
12. Other income 13 7,584 0
13. Other expenses 256 334 492 5,708 242
14. Other profit (12)-(13) -256 -334 -479 1,876 -242
15. Total accounting profit before tax (11)+(14) -1,543 -2,135 -2,055 7 -1,587
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,543 -2,135 -2,055 7 -1,587
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,543 -2,135 -2,055 7 -1,587
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0