Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 11,113 15,689 8,475 70,057 7,756
2. Deductions of revenue 274
3. Net revenues (1)-(2) 11,113 15,689 8,475 69,783 7,756
4. Cost of goods sold 8,693 11,050 5,687 60,996 5,934
5. Gross profit (3)-(4) 2,420 4,639 2,788 8,787 1,823
6. Revenue of financial operations 38 23 80 168 126
7. Financial expense 284 669 232 1,572 252
-In which: Loan interest expenses 278 280 229 1,572 250
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 830 1,090 510 182 732
10. Enterprise administration expenses 2,266 2,689 2,477 1,495 2,566
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -921 215 -351 5,706 -1,602
12. Other income 0 1 29 81 0
13. Other expenses 76 17 82 118 127
14. Other profit (12)-(13) -76 -16 -53 -37 -127
15. Total accounting profit before tax (11)+(14) -997 198 -405 5,669 -1,729
16. Costs of current corporate income tax 172
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 172
19. Profit after corporate income tax (15)-(18) -997 198 -405 5,497 -1,729
20. Interest after tax of shareholders who not control 87
21. Profit after tax of parent company shareholders (19)-(20) -997 198 -405 5,410 -1,729
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)