Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 10,564 10,547 8,093 10,630 14,140
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 10,564 10,547 8,093 10,630 14,140
4. Cost of goods sold 6,825 8,637 7,089 9,373 10,156
5. Gross profit (3)-(4) 3,740 1,909 1,005 1,257 3,985
6. Revenue of financial operations 69 52 50 24 20
7. Financial expense 328 276 373 370 340
-In which: Loan interest expenses 328 304 357 406 339
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 393 768 620 853 1,162
10. Enterprise administration expenses 2,403 2,280 2,217 2,024 2,471
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 685 -1,362 -2,156 -1,966 30
12. Other income 0 2 0 1 0
13. Other expenses 9 122 23 12 11
14. Other profit (12)-(13) -9 -121 -23 -11 -11
15. Total accounting profit before tax (11)+(14) 675 -1,483 -2,179 -1,977 20
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 675 -1,483 -2,179 -1,977 20
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 675 -1,483 -2,179 -1,977 20
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)