Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 15,689 8,475 70,057 7,756 14,122
2. Deductions of revenue 274
3. Net revenues (1)-(2) 15,689 8,475 69,783 7,756 14,122
4. Cost of goods sold 11,050 5,687 60,996 5,934 10,008
5. Gross profit (3)-(4) 4,639 2,788 8,787 1,823 4,114
6. Revenue of financial operations 23 80 168 126 26
7. Financial expense 669 232 1,572 252 640
-In which: Loan interest expenses 280 229 1,572 250 588
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,090 510 182 732 795
10. Enterprise administration expenses 2,689 2,477 1,495 2,566 2,460
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 215 -351 5,706 -1,602 244
12. Other income 1 29 81 0 4
13. Other expenses 17 82 118 127 53
14. Other profit (12)-(13) -16 -53 -37 -127 -49
15. Total accounting profit before tax (11)+(14) 198 -405 5,669 -1,729 195
16. Costs of current corporate income tax 172
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 172
19. Profit after corporate income tax (15)-(18) 198 -405 5,497 -1,729 195
20. Interest after tax of shareholders who not control 87
21. Profit after tax of parent company shareholders (19)-(20) 198 -405 5,410 -1,729 195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)