Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 70,057 7,756 14,122 10,564 10,547
2. Deductions of revenue 274
3. Net revenues (1)-(2) 69,783 7,756 14,122 10,564 10,547
4. Cost of goods sold 60,996 5,934 10,008 6,825 8,637
5. Gross profit (3)-(4) 8,787 1,823 4,114 3,740 1,909
6. Revenue of financial operations 168 126 26 69 52
7. Financial expense 1,572 252 640 328 276
-In which: Loan interest expenses 1,572 250 588 328 304
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 182 732 795 393 768
10. Enterprise administration expenses 1,495 2,566 2,460 2,403 2,280
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,706 -1,602 244 685 -1,362
12. Other income 81 0 4 0 2
13. Other expenses 118 127 53 9 122
14. Other profit (12)-(13) -37 -127 -49 -9 -121
15. Total accounting profit before tax (11)+(14) 5,669 -1,729 195 675 -1,483
16. Costs of current corporate income tax 172
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 172
19. Profit after corporate income tax (15)-(18) 5,497 -1,729 195 675 -1,483
20. Interest after tax of shareholders who not control 87
21. Profit after tax of parent company shareholders (19)-(20) 5,410 -1,729 195 675 -1,483
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)