Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 7,756 14,122 10,564 10,547 8,093
2. Deductions of revenue 0
3. Net revenues (1)-(2) 7,756 14,122 10,564 10,547 8,093
4. Cost of goods sold 5,934 10,008 6,825 8,637 7,089
5. Gross profit (3)-(4) 1,823 4,114 3,740 1,909 1,005
6. Revenue of financial operations 126 26 69 52 50
7. Financial expense 252 640 328 276 373
-In which: Loan interest expenses 250 588 328 304 357
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 732 795 393 768 620
10. Enterprise administration expenses 2,566 2,460 2,403 2,280 2,217
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,602 244 685 -1,362 -2,156
12. Other income 0 4 0 2 0
13. Other expenses 127 53 9 122 23
14. Other profit (12)-(13) -127 -49 -9 -121 -23
15. Total accounting profit before tax (11)+(14) -1,729 195 675 -1,483 -2,179
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,729 195 675 -1,483 -2,179
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,729 195 675 -1,483 -2,179
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)