Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 8,026 4,875 7,664 6,110 7,199
2. Deductions of revenue 0
3. Net revenues (1)-(2) 8,026 4,875 7,664 6,110 7,199
4. Cost of goods sold 6,217 3,526 5,743 4,071 5,274
5. Gross profit (3)-(4) 1,809 1,349 1,921 2,038 1,925
6. Revenue of financial operations 17 36 46 55 65
7. Financial expense 1 0
-In which: Loan interest expenses 1 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,295 1,140 1,033 1,591 1,641
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 530 244 933 503 348
12. Other income 0
13. Other expenses 51 0
14. Other profit (12)-(13) -51 0
15. Total accounting profit before tax (11)+(14) 480 244 933 503 348
16. Costs of current corporate income tax 447 49 316 101 113
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 447 49 316 101 113
19. Profit after corporate income tax (15)-(18) 32 195 618 402 235
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 32 195 618 402 235
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)