Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 3,584 4,100 5,810 8,026 4,875
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,584 4,100 5,810 8,026 4,875
4. Cost of goods sold 2,257 2,936 4,873 6,217 3,526
5. Gross profit (3)-(4) 1,327 1,164 937 1,809 1,349
6. Revenue of financial operations 1 0 1 17 36
7. Financial expense 7 12 1
-In which: Loan interest expenses 7 12 1
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,112 1,094 886 1,295 1,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 215 63 40 530 244
12. Other income 0
13. Other expenses 0 51
14. Other profit (12)-(13) 0 -51
15. Total accounting profit before tax (11)+(14) 215 63 40 480 244
16. Costs of current corporate income tax 43 13 8 447 49
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 43 13 8 447 49
19. Profit after corporate income tax (15)-(18) 172 51 32 32 195
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 172 51 32 32 195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)