|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
112,050
|
150,174
|
135,759
|
143,044
|
168,604
|
|
I. Cash and cash equivalents
|
2,463
|
22,438
|
7,123
|
6,350
|
7,124
|
|
1. Cash
|
2,463
|
2,638
|
3,123
|
1,928
|
3,085
|
|
2. Cash equivalents
|
0
|
19,800
|
4,000
|
4,422
|
4,039
|
|
II. Short-term financial investments
|
81,400
|
102,100
|
99,400
|
115,715
|
138,096
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
81,400
|
102,100
|
99,400
|
115,715
|
138,096
|
|
III. Short-term receivables
|
3,878
|
1,458
|
2,941
|
628
|
763
|
|
1. Short-term receivables of customers
|
0
|
0
|
0
|
0
|
0
|
|
2. Prepayments to suppliers
|
67
|
145
|
149
|
107
|
278
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
2,793
|
0
|
0
|
|
6. Other short-term receivables
|
3,811
|
1,313
|
0
|
521
|
485
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
22,748
|
24,102
|
25,584
|
17,581
|
22,163
|
|
1. Inventories
|
28,065
|
34,337
|
35,983
|
22,977
|
28,719
|
|
2. Provision for decline in value of inventories
|
-5,317
|
-10,235
|
-10,398
|
-5,397
|
-6,556
|
|
V. Other current assets
|
1,560
|
76
|
711
|
2,770
|
458
|
|
1. Short-term prepaid expenses
|
1,221
|
68
|
452
|
1,573
|
90
|
|
2. Deductible VAT
|
127
|
0
|
236
|
11
|
29
|
|
3. Taxes and the State Receivables
|
212
|
8
|
22
|
1,139
|
148
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
48
|
191
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
66,140
|
59,145
|
62,376
|
60,676
|
59,245
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
28,888
|
22,423
|
22,244
|
22,043
|
18,734
|
|
1. Tangible fixed assets
|
28,860
|
22,398
|
22,221
|
22,022
|
18,715
|
|
- Cost
|
74,645
|
60,680
|
60,680
|
60,395
|
52,476
|
|
- Accumulated depreciation
|
-45,784
|
-38,282
|
-38,459
|
-38,373
|
-33,761
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
28
|
25
|
23
|
21
|
19
|
|
- Cost
|
45
|
45
|
45
|
45
|
45
|
|
- Accumulated depreciation
|
-18
|
-20
|
-22
|
-24
|
-26
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
17,287
|
17,700
|
18,801
|
15,833
|
17,010
|
|
1. Costs of long-term production, business in progress
|
2,895
|
2,760
|
3,174
|
0
|
0
|
|
2. Costs of construction in progress
|
14,391
|
14,940
|
15,627
|
15,833
|
17,010
|
|
IV. Long-term financial investments
|
19,814
|
17,751
|
19,631
|
19,020
|
19,020
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
23,750
|
23,750
|
23,750
|
23,750
|
23,750
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,936
|
-5,999
|
-4,119
|
-4,730
|
-4,730
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
151
|
1,271
|
1,700
|
3,779
|
4,481
|
|
1. Long-term prepaid expenses
|
151
|
1,271
|
1,700
|
1,558
|
1,262
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
2,221
|
3,219
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
178,190
|
209,319
|
198,135
|
203,720
|
227,849
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
7,637
|
18,019
|
5,149
|
13,905
|
16,174
|
|
I. Current liabilities
|
7,637
|
18,019
|
5,149
|
13,905
|
16,174
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
13
|
171
|
0
|
35
|
0
|
|
4. Advances from customers
|
158
|
158
|
0
|
6,686
|
153
|
|
5. Taxes and other payables to the State Budget
|
1,669
|
4,117
|
1,549
|
304
|
6,310
|
|
6. Payables to employees
|
3,396
|
7,063
|
1,241
|
1,257
|
1,174
|
|
7. Short-term accrued expenses
|
15
|
274
|
130
|
3
|
8
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
86
|
0
|
92
|
18
|
80
|
|
11. Other short-term payables
|
56
|
4,367
|
556
|
357
|
3,391
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,244
|
1,869
|
1,582
|
5,245
|
5,058
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
170,553
|
191,300
|
192,986
|
189,815
|
211,675
|
|
I. ShareHolder's equity
|
170,553
|
191,300
|
192,986
|
189,815
|
211,675
|
|
1. Owner's investment capital
|
175,000
|
175,000
|
175,000
|
175,000
|
175,000
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-4,447
|
16,300
|
17,986
|
14,815
|
36,675
|
|
- After tax undistributed profit accumulated to the end of prior period
|
2,924
|
2
|
18,095
|
13,967
|
13,967
|
|
- Profit after tax undistributed this period
|
-7,372
|
16,298
|
-109
|
848
|
22,708
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
178,190
|
209,319
|
198,135
|
203,720
|
227,849
|