Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 827 1,573 974 16,058 587
2. Deductions of revenue 0
3. Net revenues (1)-(2) 827 1,573 974 16,058 587
4. Cost of goods sold 1,928 8,161 725 13,268 2,910
5. Gross profit (3)-(4) -1,100 -6,588 249 2,791 -2,323
6. Revenue of financial operations 1,166 1,553 1,511 1,579 2,290
7. Financial expense 2,063 611
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1 62 1
10. Enterprise administration expenses 2,099 3,566 2,166 2,989 2,745
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,033 -10,665 -406 706 -2,780
12. Other income 293 38,585 318 555 30,146
13. Other expenses 5 14 21 6
14. Other profit (12)-(13) 288 38,571 296 555 30,140
15. Total accounting profit before tax (11)+(14) -1,745 27,906 -109 1,261 27,360
16. Costs of current corporate income tax 4,236 304 5,500
17. Costs of deferred corporate income tax 2 0
18. Costs of corporate income tax (16)+(17) 2 4,236 0 304 5,500
19. Profit after corporate income tax (15)-(18) -1,747 23,670 -109 957 21,860
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,747 23,670 -109 957 21,860
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)