Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5,621 14,484 1,412 3,630 290
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,621 14,484 1,412 3,630 290
4. Cost of goods sold 8,153 9,080 345 8,003 583
5. Gross profit (3)-(4) -2,531 5,404 1,067 -4,373 -293
6. Revenue of financial operations 1,526 1,485 1,337 1,461 1,287
7. Financial expense 283 263 129 -717 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13 43 1 1 0
10. Enterprise administration expenses 2,299 2,773 1,610 3,018 2,819
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,600 3,809 663 -5,215 -1,824
12. Other income 180 517 166 21,244 -2
13. Other expenses 62 0 1 4 0
14. Other profit (12)-(13) 118 517 165 21,240 -2
15. Total accounting profit before tax (11)+(14) -3,483 4,326 828 16,025 -1,826
16. Costs of current corporate income tax 193 178 3,241 0
17. Costs of deferred corporate income tax -20 0
18. Costs of corporate income tax (16)+(17) 193 178 3,222 0
19. Profit after corporate income tax (15)-(18) -3,483 4,133 650 12,803 -1,826
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -3,483 4,133 650 12,803 -1,826
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)