Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 3,630 290 3,178 827 1,573
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 3,630 290 3,178 827 1,573
4. Cost of goods sold 8,003 583 4,962 1,928 8,161
5. Gross profit (3)-(4) -4,373 -293 -1,784 -1,100 -6,588
6. Revenue of financial operations 1,461 1,287 1,183 1,166 1,553
7. Financial expense -717 0 409 2,063
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1 0 2 1
10. Enterprise administration expenses 3,018 2,819 2,982 2,099 3,566
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,215 -1,824 -3,994 -2,033 -10,665
12. Other income 21,244 -2 55 293 38,585
13. Other expenses 4 0 5 14
14. Other profit (12)-(13) 21,240 -2 55 288 38,571
15. Total accounting profit before tax (11)+(14) 16,025 -1,826 -3,940 -1,745 27,906
16. Costs of current corporate income tax 3,241 0 4,236
17. Costs of deferred corporate income tax -20 0 2 0
18. Costs of corporate income tax (16)+(17) 3,222 0 2 4,236
19. Profit after corporate income tax (15)-(18) 12,803 -1,826 -3,940 -1,747 23,670
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,803 -1,826 -3,940 -1,747 23,670
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)