Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 290 3,178 827 1,573 974
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 290 3,178 827 1,573 974
4. Cost of goods sold 583 4,962 1,928 8,161 725
5. Gross profit (3)-(4) -293 -1,784 -1,100 -6,588 249
6. Revenue of financial operations 1,287 1,183 1,166 1,553 1,511
7. Financial expense 0 409 2,063
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 2 1
10. Enterprise administration expenses 2,819 2,982 2,099 3,566 2,166
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,824 -3,994 -2,033 -10,665 -406
12. Other income -2 55 293 38,585 318
13. Other expenses 0 5 14 21
14. Other profit (12)-(13) -2 55 288 38,571 296
15. Total accounting profit before tax (11)+(14) -1,826 -3,940 -1,745 27,906 -109
16. Costs of current corporate income tax 0 4,236
17. Costs of deferred corporate income tax 0 2 0
18. Costs of corporate income tax (16)+(17) 0 2 4,236 0
19. Profit after corporate income tax (15)-(18) -1,826 -3,940 -1,747 23,670 -109
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,826 -3,940 -1,747 23,670 -109
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)