Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 119,713 161,143 186,078 174,465 164,751
2. Deductions of revenue 0 0 253 100 101
3. Net revenues (1)-(2) 119,713 161,143 185,825 174,366 164,650
4. Cost of goods sold 113,080 151,925 172,446 163,700 154,748
5. Gross profit (3)-(4) 6,633 9,219 13,379 10,666 9,902
6. Revenue of financial operations 51 15 387 626 323
7. Financial expense 2,172 2,893 2,529 3,103 2,522
-In which: Loan interest expenses 1,496 2,076 2,038 2,696 2,166
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,051 2,082 2,410 2,821 2,800
10. Enterprise administration expenses 2,359 3,695 6,361 3,542 4,001
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 103 563 2,468 1,826 901
12. Other income 14 103 20 247 149
13. Other expenses 13 17 0 0
14. Other profit (12)-(13) 14 90 3 247 149
15. Total accounting profit before tax (11)+(14) 116 654 2,470 2,074 1,051
16. Costs of current corporate income tax 196
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 196 0
19. Profit after corporate income tax (15)-(18) 116 654 2,274 2,074 1,051
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 116 654 2,274 2,074 1,051
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)