Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 140,288 139,093 153,639 119,713 161,143
2. Deductions of revenue 0 8 21 0 0
3. Net revenues (1)-(2) 140,288 139,085 153,618 119,713 161,143
4. Cost of goods sold 130,563 133,081 148,314 113,080 151,925
5. Gross profit (3)-(4) 9,725 6,004 5,304 6,633 9,219
6. Revenue of financial operations 1,699 365 974 51 15
7. Financial expense 3,338 1,805 2,337 2,172 2,893
-In which: Loan interest expenses 1,569 1,781 1,763 1,496 2,076
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,695 2,188 1,881 2,051 2,082
10. Enterprise administration expenses 5,388 2,341 1,732 2,359 3,695
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2 35 328 103 563
12. Other income 127 228 70 14 103
13. Other expenses 0 1 103 13
14. Other profit (12)-(13) 127 227 -33 14 90
15. Total accounting profit before tax (11)+(14) 130 262 295 116 654
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 130 262 295 116 654
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 130 262 295 116 654
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)