Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 153,639 119,713 161,143 186,078 174,465
2. Deductions of revenue 21 0 0 253 100
3. Net revenues (1)-(2) 153,618 119,713 161,143 185,825 174,366
4. Cost of goods sold 148,314 113,080 151,925 172,446 163,700
5. Gross profit (3)-(4) 5,304 6,633 9,219 13,379 10,666
6. Revenue of financial operations 974 51 15 387 626
7. Financial expense 2,337 2,172 2,893 2,529 3,103
-In which: Loan interest expenses 1,763 1,496 2,076 2,038 2,696
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,881 2,051 2,082 2,410 2,821
10. Enterprise administration expenses 1,732 2,359 3,695 6,361 3,542
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 328 103 563 2,468 1,826
12. Other income 70 14 103 20 247
13. Other expenses 103 13 17 0
14. Other profit (12)-(13) -33 14 90 3 247
15. Total accounting profit before tax (11)+(14) 295 116 654 2,470 2,074
16. Costs of current corporate income tax 196
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 196
19. Profit after corporate income tax (15)-(18) 295 116 654 2,274 2,074
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 295 116 654 2,274 2,074
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)