Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 161,143 186,078 174,465 164,751 215,169
2. Deductions of revenue 0 253 100 101 673
3. Net revenues (1)-(2) 161,143 185,825 174,366 164,650 214,496
4. Cost of goods sold 151,925 172,446 163,700 154,748 192,147
5. Gross profit (3)-(4) 9,219 13,379 10,666 9,902 22,348
6. Revenue of financial operations 15 387 626 323 311
7. Financial expense 2,893 2,529 3,103 2,522 3,636
-In which: Loan interest expenses 2,076 2,038 2,696 2,166 3,035
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,082 2,410 2,821 2,800 3,733
10. Enterprise administration expenses 3,695 6,361 3,542 4,001 8,490
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 563 2,468 1,826 901 6,799
12. Other income 103 20 247 149 103
13. Other expenses 13 17 0 0 2
14. Other profit (12)-(13) 90 3 247 149 101
15. Total accounting profit before tax (11)+(14) 654 2,470 2,074 1,051 6,900
16. Costs of current corporate income tax 196
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 196 0
19. Profit after corporate income tax (15)-(18) 654 2,274 2,074 1,051 6,900
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 654 2,274 2,074 1,051 6,900
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)