Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 186,078 174,465 164,751 215,169 178,937
2. Deductions of revenue 253 100 101 673
3. Net revenues (1)-(2) 185,825 174,366 164,650 214,496 178,937
4. Cost of goods sold 172,446 163,700 154,748 192,147 165,979
5. Gross profit (3)-(4) 13,379 10,666 9,902 22,348 12,959
6. Revenue of financial operations 387 626 323 311 102
7. Financial expense 2,529 3,103 2,522 3,636 3,371
-In which: Loan interest expenses 2,038 2,696 2,166 3,035 3,004
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 2,410 2,821 2,800 3,733 4,096
10. Enterprise administration expenses 6,361 3,542 4,001 8,490 3,836
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,468 1,826 901 6,799 1,757
12. Other income 20 247 149 103 144
13. Other expenses 17 0 0 2 0
14. Other profit (12)-(13) 3 247 149 101 144
15. Total accounting profit before tax (11)+(14) 2,470 2,074 1,051 6,900 1,901
16. Costs of current corporate income tax 196 328
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 196 0 328
19. Profit after corporate income tax (15)-(18) 2,274 2,074 1,051 6,900 1,573
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,274 2,074 1,051 6,900 1,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)