Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 144,734 122,549 140,288 139,093 153,639
2. Deductions of revenue 63 147 0 8 21
3. Net revenues (1)-(2) 144,671 122,402 140,288 139,085 153,618
4. Cost of goods sold 137,103 116,101 130,563 133,081 148,314
5. Gross profit (3)-(4) 7,568 6,302 9,725 6,004 5,304
6. Revenue of financial operations 1,100 86 1,699 365 974
7. Financial expense 3,498 1,792 3,338 1,805 2,337
-In which: Loan interest expenses 2,530 1,517 1,569 1,781 1,763
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,292 2,052 2,695 2,188 1,881
10. Enterprise administration expenses 2,377 2,296 5,388 2,341 1,732
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 500 247 2 35 328
12. Other income 69 114 127 228 70
13. Other expenses 1 0 0 1 103
14. Other profit (12)-(13) 68 114 127 227 -33
15. Total accounting profit before tax (11)+(14) 569 362 130 262 295
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 569 362 130 262 295
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 569 362 130 262 295
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)