Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 41,354 35,549 41,461 43,237 35,214
2. Deductions of revenue
3. Net revenues (1)-(2) 41,354 35,549 41,461 43,237 35,214
4. Cost of goods sold 43,687 37,954 43,876 44,774 36,929
5. Gross profit (3)-(4) -2,333 -2,405 -2,415 -1,537 -1,715
6. Revenue of financial operations 4 3 3 -5 0
7. Financial expense 1,326 1,115 1,222 1,050 1,198
-In which: Loan interest expenses 1,326 115 1,222 1,050 1,198
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 156 177 156 861 590
10. Enterprise administration expenses 1,478 1,274 1,293 1,259 1,148
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,289 -4,967 -5,083 -4,713 -4,651
12. Other income 0 45,500
13. Other expenses 0 0 14 0 22,510
14. Other profit (12)-(13) 0 0 -14 0 22,990
15. Total accounting profit before tax (11)+(14) -5,289 -4,967 -5,097 -4,713 18,338
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -5,289 -4,967 -5,097 -4,713 18,338
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -5,289 -4,967 -5,097 -4,713 18,338
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)