Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 41,461 43,237 35,214 38,015 20,071
2. Deductions of revenue
3. Net revenues (1)-(2) 41,461 43,237 35,214 38,015 20,071
4. Cost of goods sold 43,876 44,774 36,929 39,983 19,246
5. Gross profit (3)-(4) -2,415 -1,537 -1,715 -1,967 825
6. Revenue of financial operations 3 -5 0 0 0
7. Financial expense 1,222 1,050 1,198 1,015 1,129
-In which: Loan interest expenses 1,222 1,050 1,198 1,015 1,129
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 156 861 590 560 559
10. Enterprise administration expenses 1,293 1,259 1,148 972 1,168
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,083 -4,713 -4,651 -4,514 -2,031
12. Other income 45,500 180
13. Other expenses 14 0 22,510 0 2,973
14. Other profit (12)-(13) -14 0 22,990 0 -2,793
15. Total accounting profit before tax (11)+(14) -5,097 -4,713 18,338 -4,514 -4,825
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -5,097 -4,713 18,338 -4,514 -4,825
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -5,097 -4,713 18,338 -4,514 -4,825
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)