Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 35,214 38,015 20,071 20,644 34,613
2. Deductions of revenue 0
3. Net revenues (1)-(2) 35,214 38,015 20,071 20,644 34,613
4. Cost of goods sold 36,929 39,983 19,246 19,988 47,865
5. Gross profit (3)-(4) -1,715 -1,967 825 655 -13,251
6. Revenue of financial operations 0 0 0 0 0
7. Financial expense 1,198 1,015 1,129 833 289
-In which: Loan interest expenses 1,198 1,015 1,129 833 289
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 590 560 559 559 568
10. Enterprise administration expenses 1,148 972 1,168 749 595
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,651 -4,514 -2,031 -1,485 -14,702
12. Other income 45,500 180 40,000 2,171
13. Other expenses 22,510 0 2,973 54,228 -9,092
14. Other profit (12)-(13) 22,990 0 -2,793 -14,228 11,263
15. Total accounting profit before tax (11)+(14) 18,338 -4,514 -4,825 -15,713 -3,439
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 18,338 -4,514 -4,825 -15,713 -3,439
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 18,338 -4,514 -4,825 -15,713 -3,439
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)