Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 20,644 34,613 36,022 28,420 50,947
2. Deductions of revenue 0
3. Net revenues (1)-(2) 20,644 34,613 36,022 28,420 50,947
4. Cost of goods sold 19,988 47,865 38,666 30,965 53,173
5. Gross profit (3)-(4) 655 -13,251 -2,644 -2,545 -2,226
6. Revenue of financial operations 0 0 0 0
7. Financial expense 833 289
-In which: Loan interest expenses 833 289
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 559 568 563 549 542
10. Enterprise administration expenses 749 595 672 756 698
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,485 -14,702 -3,879 -3,850 -3,466
12. Other income 40,000 2,171 0 241
13. Other expenses 54,228 -9,092 8 38 0
14. Other profit (12)-(13) -14,228 11,263 -8 -38 241
15. Total accounting profit before tax (11)+(14) -15,713 -3,439 -3,887 -3,888 -3,225
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -15,713 -3,439 -3,887 -3,888 -3,225
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -15,713 -3,439 -3,887 -3,888 -3,225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)