Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 213,320 299,357 270,149 290,373 390,647
2. Deductions of revenue 0
3. Net revenues (1)-(2) 213,320 299,357 270,149 290,373 390,647
4. Cost of goods sold 205,104 291,521 260,990 264,303 378,051
5. Gross profit (3)-(4) 8,216 7,836 9,159 26,070 12,596
6. Revenue of financial operations 1,844 12,129 1,105 1,794 947
7. Financial expense 1,803 2,467 2,310 2,278 2,795
-In which: Loan interest expenses 1,803 2,459 2,310 2,278 2,795
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,169 4,949 4,946 14,250 6,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,088 12,549 3,007 11,335 4,270
12. Other income 0 2,046 0 2 2,362
13. Other expenses 36 662 1 800 365
14. Other profit (12)-(13) -36 1,385 -1 -798 1,996
15. Total accounting profit before tax (11)+(14) 4,051 13,934 3,006 10,538 6,266
16. Costs of current corporate income tax 819 731 603 1,811 1,284
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 819 731 603 1,811 1,284
19. Profit after corporate income tax (15)-(18) 3,232 13,203 2,403 8,727 4,982
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,232 13,203 2,403 8,727 4,982
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)