Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 290,373 390,647 346,444 419,715 281,368
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 290,373 390,647 346,444 419,715 281,368
4. Cost of goods sold 264,303 378,051 335,044 379,150 256,913
5. Gross profit (3)-(4) 26,070 12,596 11,401 40,565 24,456
6. Revenue of financial operations 1,794 947 5,455 60 5,696
7. Financial expense 2,278 2,795 3,696 4,131 3,563
-In which: Loan interest expenses 2,278 2,795 3,696 3,504 3,419
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 14,250 6,478 4,843 20,643 6,778
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,335 4,270 8,317 15,851 19,811
12. Other income 2 2,362 116 0 4
13. Other expenses 800 365 231 115 0
14. Other profit (12)-(13) -798 1,996 -115 -115 4
15. Total accounting profit before tax (11)+(14) 10,538 6,266 8,202 15,736 19,814
16. Costs of current corporate income tax 1,811 1,284 1,084 3,172 6,150
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,811 1,284 1,084 3,172 6,150
19. Profit after corporate income tax (15)-(18) 8,727 4,982 7,118 12,564 13,664
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,727 4,982 7,118 12,564 13,664
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)