Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 419,715 281,368 414,933 392,370 404,964
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 419,715 281,368 414,933 392,370 404,964
4. Cost of goods sold 379,150 256,913 398,532 335,200 254,578
5. Gross profit (3)-(4) 40,565 24,456 16,400 57,171 150,386
6. Revenue of financial operations 60 5,696 45 2,535 32
7. Financial expense 4,131 3,563 3,029 12,299 4,452
-In which: Loan interest expenses 3,504 3,419 3,026 3,629 3,546
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 20,643 6,778 8,178 5,122 7,512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,851 19,811 5,239 42,284 138,454
12. Other income 0 4 2,576 0 0
13. Other expenses 115 0 4 13 11
14. Other profit (12)-(13) -115 4 2,573 -13 -11
15. Total accounting profit before tax (11)+(14) 15,736 19,814 7,812 42,272 138,443
16. Costs of current corporate income tax 3,172 6,150 1,565 8,410 27,702
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 3,172 6,150 1,565 8,410 27,702
19. Profit after corporate income tax (15)-(18) 12,564 13,664 6,247 33,861 110,741
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 12,564 13,664 6,247 33,861 110,741
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0