Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 346,444 419,715 281,368 414,933 392,370
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 346,444 419,715 281,368 414,933 392,370
4. Cost of goods sold 335,044 379,150 256,913 398,532 335,200
5. Gross profit (3)-(4) 11,401 40,565 24,456 16,400 57,171
6. Revenue of financial operations 5,455 60 5,696 45 2,535
7. Financial expense 3,696 4,131 3,563 3,029 12,299
-In which: Loan interest expenses 3,696 3,504 3,419 3,026 3,629
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,843 20,643 6,778 8,178 5,122
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,317 15,851 19,811 5,239 42,284
12. Other income 116 0 4 2,576 0
13. Other expenses 231 115 0 4 13
14. Other profit (12)-(13) -115 -115 4 2,573 -13
15. Total accounting profit before tax (11)+(14) 8,202 15,736 19,814 7,812 42,272
16. Costs of current corporate income tax 1,084 3,172 6,150 1,565 8,410
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,084 3,172 6,150 1,565 8,410
19. Profit after corporate income tax (15)-(18) 7,118 12,564 13,664 6,247 33,861
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,118 12,564 13,664 6,247 33,861
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0