Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 106,833 63,261 88,809 88,809 125,405
2. Deductions of revenue 0 203 203
3. Net revenues (1)-(2) 106,833 63,261 88,607 88,607 125,405
4. Cost of goods sold 64,863 56,734 56,752 56,752 81,291
5. Gross profit (3)-(4) 41,971 6,526 31,855 31,855 44,114
6. Revenue of financial operations 8 3 42 42 29
7. Financial expense 1,040 776 776 793
-In which: Loan interest expenses 1,039 776 776 793
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 641 1,735 1,011 1,011 883
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 41,338 3,755 30,110 30,110 42,468
12. Other income 51,859 787 0 263
13. Other expenses 4 14 139 139 107
14. Other profit (12)-(13) 51,854 773 -139 -139 155
15. Total accounting profit before tax (11)+(14) 93,192 4,528 29,971 29,971 42,623
16. Costs of current corporate income tax 33,773 597 6,056 6,056 8,555
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 33,773 597 6,056 6,056 8,555
19. Profit after corporate income tax (15)-(18) 59,419 3,931 23,915 23,915 34,068
20. Interest after tax of shareholders who not control 0 -61 -77
21. Profit after tax of parent company shareholders (19)-(20) 59,419 3,931 23,976 23,992 34,068
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0