Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 40,331 52,425 106,833 63,261 88,809
2. Deductions of revenue 0 0 203
3. Net revenues (1)-(2) 40,331 52,425 106,833 63,261 88,607
4. Cost of goods sold 40,178 45,789 64,863 56,734 56,752
5. Gross profit (3)-(4) 153 6,636 41,971 6,526 31,855
6. Revenue of financial operations 650 1 8 3 42
7. Financial expense 0 1,040 776
-In which: Loan interest expenses 1,039 776
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,156 1,615 641 1,735 1,011
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -353 5,022 41,338 3,755 30,110
12. Other income 375 0 51,859 787 0
13. Other expenses 4 4 14 139
14. Other profit (12)-(13) 371 0 51,854 773 -139
15. Total accounting profit before tax (11)+(14) 18 5,022 93,192 4,528 29,971
16. Costs of current corporate income tax 4 1,004 33,773 597 6,056
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4 1,004 33,773 597 6,056
19. Profit after corporate income tax (15)-(18) 14 4,017 59,419 3,931 23,915
20. Interest after tax of shareholders who not control 0 -61
21. Profit after tax of parent company shareholders (19)-(20) 14 4,017 59,419 3,931 23,976
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0