Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 172,600 40,331 52,425 106,833 63,261
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 172,600 40,331 52,425 106,833 63,261
4. Cost of goods sold 125,654 40,178 45,789 64,863 56,734
5. Gross profit (3)-(4) 46,946 153 6,636 41,971 6,526
6. Revenue of financial operations 119 650 1 8 3
7. Financial expense 0 1,040
-In which: Loan interest expenses 1,039
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 2,192 1,156 1,615 641 1,735
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,873 -353 5,022 41,338 3,755
12. Other income 2,702 375 0 51,859 787
13. Other expenses 54 4 4 14
14. Other profit (12)-(13) 2,648 371 0 51,854 773
15. Total accounting profit before tax (11)+(14) 47,521 18 5,022 93,192 4,528
16. Costs of current corporate income tax 9,514 4 1,004 33,773 597
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 9,514 4 1,004 33,773 597
19. Profit after corporate income tax (15)-(18) 38,007 14 4,017 59,419 3,931
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 38,007 14 4,017 59,419 3,931
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)