Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 18,688 70,568 79,128 172,600 40,331
2. Deductions of revenue 0 16 0 0
3. Net revenues (1)-(2) 18,688 70,552 79,128 172,600 40,331
4. Cost of goods sold 17,171 66,001 74,177 125,654 40,178
5. Gross profit (3)-(4) 1,517 4,551 4,950 46,946 153
6. Revenue of financial operations 203 46 124 119 650
7. Financial expense 0 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,254 2,059 2,150 2,192 1,156
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 466 2,538 2,924 44,873 -353
12. Other income 0 670 2,702 375
13. Other expenses 1 1 408 54 4
14. Other profit (12)-(13) -1 -1 262 2,648 371
15. Total accounting profit before tax (11)+(14) 465 2,537 3,186 47,521 18
16. Costs of current corporate income tax 93 508 1,013 9,514 4
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 93 508 1,013 9,514 4
19. Profit after corporate income tax (15)-(18) 372 2,030 2,174 38,007 14
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 372 2,030 2,174 38,007 14
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)