Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 41,315 18,688 70,568 79,128 172,600
2. Deductions of revenue 0 16 0
3. Net revenues (1)-(2) 41,315 18,688 70,552 79,128 172,600
4. Cost of goods sold 38,880 17,171 66,001 74,177 125,654
5. Gross profit (3)-(4) 2,435 1,517 4,551 4,950 46,946
6. Revenue of financial operations 101 203 46 124 119
7. Financial expense 13 0 0
-In which: Loan interest expenses 13 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 2,915 1,254 2,059 2,150 2,192
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -392 466 2,538 2,924 44,873
12. Other income 662 0 670 2,702
13. Other expenses 7 1 1 408 54
14. Other profit (12)-(13) 655 -1 -1 262 2,648
15. Total accounting profit before tax (11)+(14) 263 465 2,537 3,186 47,521
16. Costs of current corporate income tax -29 93 508 1,013 9,514
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) -29 93 508 1,013 9,514
19. Profit after corporate income tax (15)-(18) 292 372 2,030 2,174 38,007
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 292 372 2,030 2,174 38,007
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)