Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 72,151 61,082 50,108 59,828 74,564
2. Deductions of revenue 365 182 81 655 756
3. Net revenues (1)-(2) 71,787 60,901 50,026 59,172 73,807
4. Cost of goods sold 49,785 40,186 33,985 38,018 50,485
5. Gross profit (3)-(4) 22,002 20,715 16,041 21,154 23,322
6. Revenue of financial operations 56 357 265 132 244
7. Financial expense 2,626 2,038 16 1,386 1,638
-In which: Loan interest expenses 964 1,687 -7 1,239 1,241
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,417 9,886 9,710 9,678 10,601
10. Enterprise administration expenses 6,250 8,192 5,403 6,492 5,110
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,765 956 1,178 3,729 6,217
12. Other income 374 60 48 13 15,263
13. Other expenses 118 1 1 4 58
14. Other profit (12)-(13) 256 59 47 10 15,205
15. Total accounting profit before tax (11)+(14) 3,021 1,014 1,225 3,739 21,422
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 3,021 1,014 1,225 3,739 21,422
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,021 1,014 1,225 3,739 21,422
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)