Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 45,341 47,745 53,193 72,151 61,082
2. Deductions of revenue 22 17 69 365 182
3. Net revenues (1)-(2) 45,319 47,728 53,124 71,787 60,901
4. Cost of goods sold 33,268 33,087 37,428 49,785 40,186
5. Gross profit (3)-(4) 12,051 14,641 15,696 22,002 20,715
6. Revenue of financial operations 126 90 90 56 357
7. Financial expense 1,493 1,724 1,227 2,626 2,038
-In which: Loan interest expenses 1,493 1,369 1,153 964 1,687
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 6,753 5,784 7,975 10,417 9,886
10. Enterprise administration expenses 3,782 5,719 4,541 6,250 8,192
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 149 1,504 2,044 2,765 956
12. Other income 30 167 13 374 60
13. Other expenses 1 22 94 118 1
14. Other profit (12)-(13) 28 145 -80 256 59
15. Total accounting profit before tax (11)+(14) 178 1,649 1,963 3,021 1,014
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 178 1,649 1,963 3,021 1,014
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 178 1,649 1,963 3,021 1,014
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)