Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 61,082 50,108 59,828 74,564 61,962
2. Deductions of revenue 182 81 655 756 2,093
3. Net revenues (1)-(2) 60,901 50,026 59,172 73,807 59,869
4. Cost of goods sold 40,186 33,985 38,018 50,485 37,974
5. Gross profit (3)-(4) 20,715 16,041 21,154 23,322 21,895
6. Revenue of financial operations 357 265 132 244 174
7. Financial expense 2,038 16 1,386 1,638 1,452
-In which: Loan interest expenses 1,687 -7 1,239 1,241 1,287
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,886 9,710 9,678 10,601 10,354
10. Enterprise administration expenses 8,192 5,403 6,492 5,110 9,093
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 956 1,178 3,729 6,217 1,170
12. Other income 60 48 13 15,263 335
13. Other expenses 1 1 4 58 11
14. Other profit (12)-(13) 59 47 10 15,205 323
15. Total accounting profit before tax (11)+(14) 1,014 1,225 3,739 21,422 1,493
16. Costs of current corporate income tax 0 558
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 558
19. Profit after corporate income tax (15)-(18) 1,014 1,225 3,739 21,422 935
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,014 1,225 3,739 21,422 935
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0