Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 45,427 45,341 47,745 53,193 72,151
2. Deductions of revenue 101 22 17 69 365
3. Net revenues (1)-(2) 45,325 45,319 47,728 53,124 71,787
4. Cost of goods sold 37,627 33,268 33,087 37,428 49,785
5. Gross profit (3)-(4) 7,698 12,051 14,641 15,696 22,002
6. Revenue of financial operations 93 126 90 90 56
7. Financial expense 3,288 1,493 1,724 1,227 2,626
-In which: Loan interest expenses 3,285 1,493 1,369 1,153 964
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,865 6,753 5,784 7,975 10,417
10. Enterprise administration expenses 6,641 3,782 5,719 4,541 6,250
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,004 149 1,504 2,044 2,765
12. Other income 57 30 167 13 374
13. Other expenses 918 1 22 94 118
14. Other profit (12)-(13) -861 28 145 -80 256
15. Total accounting profit before tax (11)+(14) -9,865 178 1,649 1,963 3,021
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -9,865 178 1,649 1,963 3,021
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,865 178 1,649 1,963 3,021
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)