Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 59,828 74,564 61,962 70,007 75,764
2. Deductions of revenue 655 756 2,093 797 484
3. Net revenues (1)-(2) 59,172 73,807 59,869 69,210 75,280
4. Cost of goods sold 38,018 50,485 37,974 42,630 49,249
5. Gross profit (3)-(4) 21,154 23,322 21,895 26,581 26,031
6. Revenue of financial operations 132 244 174 136 198
7. Financial expense 1,386 1,638 1,452 6,726 2,110
-In which: Loan interest expenses 1,239 1,241 1,287 6,210 1,497
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,678 10,601 10,354 10,676 12,404
10. Enterprise administration expenses 6,492 5,110 9,093 7,404 5,392
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,729 6,217 1,170 1,911 6,323
12. Other income 13 15,263 335 1,764 15
13. Other expenses 4 58 11 454 843
14. Other profit (12)-(13) 10 15,205 323 1,310 -828
15. Total accounting profit before tax (11)+(14) 3,739 21,422 1,493 3,220 5,495
16. Costs of current corporate income tax 0 558 2,395 1,245
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 558 2,395 1,245
19. Profit after corporate income tax (15)-(18) 3,739 21,422 935 826 4,250
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,739 21,422 935 826 4,250
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0