|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,100,344
|
1,957,863
|
2,068,991
|
2,308,327
|
1,974,119
|
|
I. Cash and cash equivalents
|
35,143
|
29,898
|
32,384
|
42,410
|
36,102
|
|
1. Cash
|
20,633
|
19,864
|
23,275
|
19,011
|
16,274
|
|
2. Cash equivalents
|
14,510
|
10,034
|
9,109
|
23,399
|
19,828
|
|
II. Short-term financial investments
|
111,891
|
88,675
|
110,223
|
116,414
|
120,208
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
111,891
|
88,675
|
110,223
|
116,414
|
120,208
|
|
III. Short-term receivables
|
264,609
|
372,489
|
251,606
|
230,537
|
250,598
|
|
1. Short-term receivables of customers
|
59,909
|
75,142
|
61,808
|
123,106
|
83,775
|
|
2. Prepayments to suppliers
|
180,461
|
273,671
|
159,660
|
73,667
|
135,738
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
330
|
230
|
310
|
230
|
110
|
|
6. Other short-term receivables
|
64,983
|
64,780
|
71,211
|
74,917
|
73,077
|
|
7. Provision for doubtful short-term receivables
|
-41,074
|
-41,335
|
-41,384
|
-41,384
|
-42,102
|
|
IV. Inventories
|
1,685,894
|
1,436,172
|
1,609,908
|
1,902,801
|
1,563,698
|
|
1. Inventories
|
1,702,285
|
1,452,563
|
1,624,404
|
1,914,084
|
1,573,980
|
|
2. Provision for decline in value of inventories
|
-16,391
|
-16,391
|
-14,496
|
-11,283
|
-10,282
|
|
V. Other current assets
|
2,809
|
30,630
|
64,870
|
16,165
|
3,514
|
|
1. Short-term prepaid expenses
|
2,208
|
29,985
|
58,546
|
15,642
|
2,703
|
|
2. Deductible VAT
|
478
|
556
|
6,236
|
434
|
436
|
|
3. Taxes and the State Receivables
|
123
|
89
|
89
|
89
|
375
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,311,993
|
1,297,737
|
1,283,118
|
1,247,700
|
1,288,493
|
|
I. Long-term receivables
|
0
|
100
|
722
|
692
|
761
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
100
|
100
|
70
|
70
|
|
5. Other long-term receivables
|
320
|
23
|
644
|
644
|
713
|
|
6. Provision for doubtful long-term receivables
|
-320
|
-23
|
-23
|
-23
|
-23
|
|
II. Fixed assets
|
839,294
|
826,311
|
810,243
|
756,063
|
815,049
|
|
1. Tangible fixed assets
|
797,409
|
784,973
|
769,451
|
715,812
|
775,340
|
|
- Cost
|
3,135,123
|
3,135,294
|
3,141,751
|
3,157,598
|
3,233,999
|
|
- Accumulated depreciation
|
-2,337,714
|
-2,350,321
|
-2,372,300
|
-2,441,786
|
-2,458,658
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
41,884
|
41,337
|
40,792
|
40,250
|
39,709
|
|
- Cost
|
52,258
|
52,258
|
52,258
|
52,258
|
52,258
|
|
- Accumulated depreciation
|
-10,374
|
-10,921
|
-11,466
|
-12,008
|
-12,550
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
322,781
|
322,170
|
322,386
|
342,377
|
325,336
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
322,781
|
322,170
|
322,386
|
342,377
|
325,336
|
|
IV. Long-term financial investments
|
85,836
|
85,836
|
85,836
|
85,836
|
85,836
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
6,251
|
6,251
|
6,251
|
6,251
|
6,251
|
|
4. Provision for diminution in value of financial long-term investments
|
-416
|
-416
|
-416
|
-416
|
-416
|
|
5. Investments holding until maturity
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
|
V. Total other long-term assets
|
64,083
|
63,321
|
63,931
|
62,733
|
61,512
|
|
1. Long-term prepaid expenses
|
64,083
|
63,321
|
63,931
|
62,733
|
61,512
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,412,338
|
3,255,601
|
3,352,109
|
3,556,027
|
3,262,613
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
1,584,655
|
1,412,830
|
1,539,068
|
1,732,597
|
1,429,493
|
|
I. Current liabilities
|
1,558,047
|
1,386,782
|
1,511,579
|
1,705,479
|
1,402,744
|
|
1. Borrowings and short-term financial leased liabilities
|
1,246,155
|
943,851
|
1,189,310
|
1,118,968
|
1,017,908
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
66,451
|
59,273
|
87,506
|
143,117
|
125,612
|
|
4. Advances from customers
|
84,427
|
223,068
|
62,571
|
218,931
|
91,693
|
|
5. Taxes and other payables to the State Budget
|
37,908
|
42,972
|
8,654
|
23,063
|
26,460
|
|
6. Payables to employees
|
21,447
|
8,205
|
5,305
|
17,737
|
18,130
|
|
7. Short-term accrued expenses
|
23,167
|
21,096
|
27,852
|
47,124
|
37,965
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
23,219
|
33,887
|
65,585
|
79,361
|
30,910
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
55,273
|
54,430
|
64,796
|
57,178
|
54,065
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
26,608
|
26,048
|
27,488
|
27,119
|
26,749
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
6. Borrowings and long-term financial leased liabilities
|
3,735
|
3,735
|
5,735
|
5,735
|
5,735
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
21,873
|
21,313
|
20,753
|
20,384
|
20,014
|
|
B. OWNER'S EQUITY
|
1,827,683
|
1,842,771
|
1,813,041
|
1,823,429
|
1,833,119
|
|
I. ShareHolder's equity
|
1,824,051
|
1,839,358
|
1,809,847
|
1,820,454
|
1,830,363
|
|
1. Owner's investment capital
|
857,416
|
857,416
|
857,416
|
900,266
|
900,266
|
|
2. Share capital surplus
|
191,455
|
191,455
|
191,455
|
191,455
|
191,455
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
610,792
|
610,792
|
621,917
|
621,917
|
621,917
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
127,234
|
143,127
|
103,212
|
67,967
|
72,159
|
|
- After tax undistributed profit accumulated to the end of prior period
|
11,098
|
127,171
|
62,051
|
19,201
|
19,201
|
|
- Profit after tax undistributed this period
|
116,136
|
15,957
|
41,161
|
48,766
|
52,958
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
37,153
|
36,567
|
35,846
|
38,849
|
44,566
|
|
II. Funding resources and other funds
|
3,631
|
3,412
|
3,194
|
2,975
|
2,756
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
3,631
|
3,412
|
3,194
|
2,975
|
2,756
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,412,338
|
3,255,601
|
3,352,109
|
3,556,027
|
3,262,613
|