Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 663,728 384,410 567,289 673,985 695,546
2. Deductions of revenue 2,653
3. Net revenues (1)-(2) 663,728 384,410 567,289 673,985 692,894
4. Cost of goods sold 539,520 332,942 496,958 615,265 649,572
5. Gross profit (3)-(4) 124,209 51,468 70,332 58,719 43,321
6. Revenue of financial operations 1,903 4,654 759 2,942 12,608
7. Financial expense 19,032 16,492 18,667 16,733 27,576
-In which: Loan interest expenses 18,882 16,132 17,214 16,723 24,198
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 16,136 9,466 12,058 19,509 4,634
10. Enterprise administration expenses 20,720 9,703 12,222 11,639 9,435
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 70,225 20,461 28,144 13,781 14,285
12. Other income 155 177 1,690 13 58
13. Other expenses 651 1,648 999 1,076 1,754
14. Other profit (12)-(13) -496 -1,471 691 -1,063 -1,696
15. Total accounting profit before tax (11)+(14) 69,728 18,990 28,835 12,718 12,589
16. Costs of current corporate income tax 11,400 3,620 4,414 2,110 2,680
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 11,400 3,620 4,414 2,110 2,680
19. Profit after corporate income tax (15)-(18) 58,328 15,370 24,421 10,607 9,909
20. Interest after tax of shareholders who not control 676 -586 -720 3,003 5,716
21. Profit after tax of parent company shareholders (19)-(20) 57,652 15,957 25,141 7,604 4,193
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)