Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 586,617 595,350 663,728 384,410 567,289
2. Deductions of revenue 0
3. Net revenues (1)-(2) 586,617 595,350 663,728 384,410 567,289
4. Cost of goods sold 532,510 513,112 539,520 332,942 496,958
5. Gross profit (3)-(4) 54,108 82,238 124,209 51,468 70,332
6. Revenue of financial operations 5,229 3,982 1,903 4,654 759
7. Financial expense 13,267 16,927 19,032 16,492 18,667
-In which: Loan interest expenses 10,966 16,373 18,882 16,132 17,214
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,739 24,853 16,136 9,466 12,058
10. Enterprise administration expenses 10,184 14,031 20,720 9,703 12,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,147 30,409 70,225 20,461 28,144
12. Other income 1,152 124 155 177 1,690
13. Other expenses 334 550 651 1,648 999
14. Other profit (12)-(13) 819 -426 -496 -1,471 691
15. Total accounting profit before tax (11)+(14) 18,965 29,982 69,728 18,990 28,835
16. Costs of current corporate income tax 2,914 5,219 11,400 3,620 4,414
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,914 5,219 11,400 3,620 4,414
19. Profit after corporate income tax (15)-(18) 16,051 24,764 58,328 15,370 24,421
20. Interest after tax of shareholders who not control -704 5,649 676 -586 -720
21. Profit after tax of parent company shareholders (19)-(20) 16,755 19,114 57,652 15,957 25,141
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)