Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 481,699 586,617 595,350 663,728 384,410
2. Deductions of revenue 0
3. Net revenues (1)-(2) 481,699 586,617 595,350 663,728 384,410
4. Cost of goods sold 424,796 532,510 513,112 539,520 332,942
5. Gross profit (3)-(4) 56,903 54,108 82,238 124,209 51,468
6. Revenue of financial operations 3,474 5,229 3,982 1,903 4,654
7. Financial expense 12,702 13,267 16,927 19,032 16,492
-In which: Loan interest expenses 9,482 10,966 16,373 18,882 16,132
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 10,280 17,739 24,853 16,136 9,466
10. Enterprise administration expenses 10,070 10,184 14,031 20,720 9,703
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 27,326 18,147 30,409 70,225 20,461
12. Other income 7 1,152 124 155 177
13. Other expenses 288 334 550 651 1,648
14. Other profit (12)-(13) -281 819 -426 -496 -1,471
15. Total accounting profit before tax (11)+(14) 27,045 18,965 29,982 69,728 18,990
16. Costs of current corporate income tax 4,173 2,914 5,219 11,400 3,620
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,173 2,914 5,219 11,400 3,620
19. Profit after corporate income tax (15)-(18) 22,872 16,051 24,764 58,328 15,370
20. Interest after tax of shareholders who not control 180 -704 5,649 676 -586
21. Profit after tax of parent company shareholders (19)-(20) 22,692 16,755 19,114 57,652 15,957
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)