Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 894,198 481,699 586,617 595,350 663,728
2. Deductions of revenue 0
3. Net revenues (1)-(2) 894,198 481,699 586,617 595,350 663,728
4. Cost of goods sold 779,725 424,796 532,510 513,112 539,520
5. Gross profit (3)-(4) 114,473 56,903 54,108 82,238 124,209
6. Revenue of financial operations 2,881 3,474 5,229 3,982 1,903
7. Financial expense 16,619 12,702 13,267 16,927 19,032
-In which: Loan interest expenses 13,283 9,482 10,966 16,373 18,882
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 24,930 10,280 17,739 24,853 16,136
10. Enterprise administration expenses 30,020 10,070 10,184 14,031 20,720
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 45,785 27,326 18,147 30,409 70,225
12. Other income 1,217 7 1,152 124 155
13. Other expenses 9,238 288 334 550 651
14. Other profit (12)-(13) -8,022 -281 819 -426 -496
15. Total accounting profit before tax (11)+(14) 37,763 27,045 18,965 29,982 69,728
16. Costs of current corporate income tax 6,526 4,173 2,914 5,219 11,400
17. Costs of deferred corporate income tax -30 0
18. Costs of corporate income tax (16)+(17) 6,497 4,173 2,914 5,219 11,400
19. Profit after corporate income tax (15)-(18) 31,266 22,872 16,051 24,764 58,328
20. Interest after tax of shareholders who not control 1,135 180 -704 5,649 676
21. Profit after tax of parent company shareholders (19)-(20) 30,132 22,692 16,755 19,114 57,652
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)