Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 595,350 663,728 384,410 567,289 673,985
2. Deductions of revenue
3. Net revenues (1)-(2) 595,350 663,728 384,410 567,289 673,985
4. Cost of goods sold 513,112 539,520 332,942 496,958 615,265
5. Gross profit (3)-(4) 82,238 124,209 51,468 70,332 58,719
6. Revenue of financial operations 3,982 1,903 4,654 759 2,942
7. Financial expense 16,927 19,032 16,492 18,667 16,733
-In which: Loan interest expenses 16,373 18,882 16,132 17,214 16,723
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 24,853 16,136 9,466 12,058 19,509
10. Enterprise administration expenses 14,031 20,720 9,703 12,222 11,639
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,409 70,225 20,461 28,144 13,781
12. Other income 124 155 177 1,690 13
13. Other expenses 550 651 1,648 999 1,076
14. Other profit (12)-(13) -426 -496 -1,471 691 -1,063
15. Total accounting profit before tax (11)+(14) 29,982 69,728 18,990 28,835 12,718
16. Costs of current corporate income tax 5,219 11,400 3,620 4,414 2,110
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,219 11,400 3,620 4,414 2,110
19. Profit after corporate income tax (15)-(18) 24,764 58,328 15,370 24,421 10,607
20. Interest after tax of shareholders who not control 5,649 676 -586 -720 3,003
21. Profit after tax of parent company shareholders (19)-(20) 19,114 57,652 15,957 25,141 7,604
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)