Interest and similar income
|
16,952,930
|
17,396,620
|
18,452,076
|
19,590,312
|
21,099,126
|
Interest and similar expenses
|
-6,421,817
|
-6,979,985
|
-7,309,898
|
-7,898,128
|
-8,727,009
|
Net interest income
|
10,531,113
|
10,416,635
|
11,142,178
|
11,692,184
|
12,372,117
|
Fee and commission income
|
3,749,761
|
3,436,204
|
4,149,237
|
3,611,961
|
4,613,875
|
Fee and commision expenses
|
-2,395,494
|
-2,548,181
|
-2,968,479
|
-2,376,545
|
-2,698,332
|
Net fee and commission income
|
1,354,267
|
888,023
|
1,180,758
|
1,235,416
|
1,915,543
|
Net gain from dealing in foreign curriencies and gold
|
393,436
|
660,609
|
484,636
|
537,800
|
534,121
|
Net gain from trading of trading securities
|
447,030
|
226,010
|
118,195
|
168,718
|
246,982
|
Net gain from disposal of investment securities
|
346,241
|
-172,432
|
2,412,338
|
509,329
|
785,944
|
Other incomes
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
Net other income
|
1,035,400
|
677,927
|
1,203,045
|
1,179,210
|
1,363,797
|
Income from investment in other entities
|
21,761
|
6,993
|
22,361
|
40
|
27,174
|
General and administration expenses
|
-4,490,504
|
-3,755,899
|
-5,246,555
|
-3,949,958
|
-4,956,470
|
Operating profit before provision for credit losses
|
9,638,744
|
8,947,866
|
11,316,956
|
11,372,739
|
12,289,208
|
Provision for credit losses
|
-2,005,743
|
-1,639,970
|
-3,223,836
|
-2,986,414
|
-4,786,217
|
Profit before tax
|
7,633,001
|
7,307,896
|
8,093,120
|
8,386,325
|
7,502,991
|
Business income tax - current
|
-1,535,537
|
-1,465,240
|
-1,715,348
|
-1,708,859
|
-1,496,624
|
Business income tax - deferred
|
4,519
|
787
|
3,850
|
-2,587
|
-1,661
|
Business income tax
|
-1,531,018
|
-1,464,453
|
-1,711,498
|
-1,711,446
|
-1,498,285
|
Net profit after tax
|
6,101,983
|
5,843,443
|
6,381,622
|
6,674,879
|
6,004,706
|
Benefits of minority shareholader
|
75,234
|
53,287
|
97,468
|
107,139
|
127,101
|
Profit after corporate income taxes
|
6,026,749
|
5,790,156
|
6,284,154
|
6,567,740
|
5,877,605
|
Shares
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|