|
Interest and similar income
|
17,396,620
|
18,452,076
|
19,590,312
|
21,099,126
|
22,265,897
|
|
Interest and similar expenses
|
-6,979,985
|
-7,309,898
|
-7,898,128
|
-8,727,009
|
-9,275,373
|
|
Net interest income
|
10,416,635
|
11,142,178
|
11,692,184
|
12,372,117
|
12,990,524
|
|
Fee and commission income
|
3,436,204
|
4,149,237
|
3,611,961
|
4,613,875
|
4,234,200
|
|
Fee and commision expenses
|
-2,548,181
|
-2,968,479
|
-2,376,545
|
-2,698,332
|
-2,907,645
|
|
Net fee and commission income
|
888,023
|
1,180,758
|
1,235,416
|
1,915,543
|
1,326,555
|
|
Net gain from dealing in foreign curriencies and gold
|
660,609
|
484,636
|
537,800
|
534,121
|
424,608
|
|
Net gain from trading of trading securities
|
226,010
|
118,195
|
168,718
|
246,982
|
172,422
|
|
Net gain from disposal of investment securities
|
-172,432
|
2,412,338
|
509,329
|
785,944
|
-527,544
|
|
Other incomes
|
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
|
Net other income
|
677,927
|
1,203,045
|
1,179,210
|
1,363,797
|
1,197,659
|
|
Income from investment in other entities
|
6,993
|
22,361
|
40
|
27,174
|
12,470
|
|
General and administration expenses
|
-3,755,899
|
-5,246,555
|
-3,949,958
|
-4,956,470
|
-4,545,266
|
|
Operating profit before provision for credit losses
|
8,947,866
|
11,316,956
|
11,372,739
|
12,289,208
|
11,051,428
|
|
Provision for credit losses
|
-1,639,970
|
-3,223,836
|
-2,986,414
|
-4,786,217
|
-3,801,508
|
|
Profit before tax
|
7,307,896
|
8,093,120
|
8,386,325
|
7,502,991
|
7,249,920
|
|
Business income tax - current
|
-1,465,240
|
-1,715,348
|
-1,708,859
|
-1,496,624
|
-1,452,742
|
|
Business income tax - deferred
|
787
|
3,850
|
-2,587
|
-1,661
|
3,263
|
|
Business income tax
|
-1,464,453
|
-1,711,498
|
-1,711,446
|
-1,498,285
|
-1,449,479
|
|
Net profit after tax
|
5,843,443
|
6,381,622
|
6,674,879
|
6,004,706
|
5,800,441
|
|
Benefits of minority shareholader
|
53,287
|
97,468
|
107,139
|
127,101
|
229,417
|
|
Profit after corporate income taxes
|
5,790,156
|
6,284,154
|
6,567,740
|
5,877,605
|
5,571,024
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
