|
Interest and similar income
|
21,099,126
|
22,265,897
|
26,132,781
|
28,982,071
|
34,006,838
|
|
Interest and similar expenses
|
-8,727,009
|
-9,275,373
|
-11,577,489
|
-14,068,954
|
-17,113,184
|
|
Net interest income
|
12,372,117
|
12,990,524
|
14,555,292
|
14,913,117
|
16,893,654
|
|
Fee and commission income
|
4,613,875
|
4,234,200
|
5,602,200
|
4,583,814
|
5,249,714
|
|
Fee and commision expenses
|
-2,698,332
|
-2,907,645
|
-3,501,033
|
-2,875,070
|
-3,444,039
|
|
Net fee and commission income
|
1,915,543
|
1,326,555
|
2,101,167
|
1,708,744
|
1,805,675
|
|
Net gain from dealing in foreign curriencies and gold
|
534,121
|
424,608
|
260,393
|
-31,706
|
137,240
|
|
Net gain from trading of trading securities
|
246,982
|
172,422
|
80,262
|
80,813
|
168,711
|
|
Net gain from disposal of investment securities
|
785,944
|
-527,544
|
822,364
|
-331,270
|
334,857
|
|
Other incomes
|
|
|
|
|
|
|
Other expenses
|
|
|
|
|
|
|
Net other income
|
1,363,797
|
1,197,659
|
1,573,808
|
1,090,478
|
1,069,831
|
|
Income from investment in other entities
|
27,174
|
12,470
|
134,660
|
30
|
24,346
|
|
General and administration expenses
|
-4,956,470
|
-4,545,266
|
-6,229,459
|
17,430,206
|
-5,627,359
|
|
Operating profit before provision for credit losses
|
12,289,208
|
11,051,428
|
13,298,487
|
13,083,204
|
14,806,955
|
|
Provision for credit losses
|
-4,786,217
|
-3,801,508
|
-2,169,365
|
-3,454,818
|
-4,247,083
|
|
Profit before tax
|
7,502,991
|
7,249,920
|
11,129,122
|
9,628,386
|
10,559,872
|
|
Business income tax - current
|
-1,496,624
|
-1,452,742
|
-2,218,646
|
-1,929,120
|
-2,120,910
|
|
Business income tax - deferred
|
-1,661
|
3,263
|
-7,524
|
3,454
|
6,511
|
|
Business income tax
|
-1,498,285
|
-1,449,479
|
-2,226,170
|
-1,925,666
|
-2,114,399
|
|
Net profit after tax
|
6,004,706
|
5,800,441
|
8,902,952
|
7,702,720
|
8,445,473
|
|
Benefits of minority shareholader
|
127,101
|
229,417
|
140,382
|
187,207
|
216,411
|
|
Profit after corporate income taxes
|
5,877,605
|
5,571,024
|
8,762,570
|
7,515,513
|
8,229,062
|
|
Shares
|
|
|
|
|
|
|
Basic EPS
|
|
|
|
|
|
|
Diluted EPS
|
|
|
|
|
|
