Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 2,288 2,224 5,957 3,369 2,031
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 2,288 2,224 5,957 3,369 2,031
4. Cost of goods sold 2,518 2,567 5,077 2,493 1,222
5. Gross profit (3)-(4) -230 -343 880 876 809
6. Revenue of financial operations 745 2,297 1,033 1,471 5,556
7. Financial expense 1 0 0 0
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 57 378 222 396
10. Enterprise administration expenses 1,599 1,810 9,690 3,126 5,757
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,085 88 -8,155 -1,001 212
12. Other income 0 147 269 25
13. Other expenses 167 161 175 24 0
14. Other profit (12)-(13) -167 -161 -27 245 25
15. Total accounting profit before tax (11)+(14) -1,252 -73 -8,182 -756 236
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -1,252 -73 -8,182 -756 236
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,252 -73 -8,182 -756 236
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)