Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 870 477 1,583 470 516
2. Deductions of revenue
3. Net revenues (1)-(2) 870 477 1,583 470 516
4. Cost of goods sold 624 244 1,394 235 269
5. Gross profit (3)-(4) 247 233 189 235 247
6. Revenue of financial operations 396 402 485 148 747
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 46 66 51 64 75
10. Enterprise administration expenses 828 693 817 844 647
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -231 -124 -195 -524 272
12. Other income 269 0 25
13. Other expenses 4 20 0 0 0
14. Other profit (12)-(13) 265 -20 0 0 25
15. Total accounting profit before tax (11)+(14) 34 -143 -195 -524 297
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) 34 -143 -195 -524 297
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 34 -143 -195 -524 297
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)