Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 444 601 1,150 466 598
2. Deductions of revenue 0
3. Net revenues (1)-(2) 444 601 1,150 466 598
4. Cost of goods sold 297 422 875 321 505
5. Gross profit (3)-(4) 148 179 276 145 93
6. Revenue of financial operations 238 4,424 342 704 421
7. Financial expense 0 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 114 144 93 180 145
10. Enterprise administration expenses 548 3,719 549 633 507
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -277 741 -25 36 -138
12. Other income 0 0 0 25 0
13. Other expenses 0
14. Other profit (12)-(13) 0 0 0 25 0
15. Total accounting profit before tax (11)+(14) -277 741 -25 61 -138
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -277 741 -25 61 -138
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -277 741 -25 61 -138
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)