Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 477 1,583 470 516 444
2. Deductions of revenue
3. Net revenues (1)-(2) 477 1,583 470 516 444
4. Cost of goods sold 244 1,394 235 269 297
5. Gross profit (3)-(4) 233 189 235 247 148
6. Revenue of financial operations 402 485 148 747 238
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 66 51 64 75 114
10. Enterprise administration expenses 693 817 844 647 548
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -124 -195 -524 272 -277
12. Other income 0 25 0
13. Other expenses 20 0 0 0
14. Other profit (12)-(13) -20 0 0 25 0
15. Total accounting profit before tax (11)+(14) -143 -195 -524 297 -277
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -143 -195 -524 297 -277
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -143 -195 -524 297 -277
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)