Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 3,829 439 870 477 1,583
2. Deductions of revenue
3. Net revenues (1)-(2) 3,829 439 870 477 1,583
4. Cost of goods sold 3,578 231 624 244 1,394
5. Gross profit (3)-(4) 252 208 247 233 189
6. Revenue of financial operations 239 188 396 402 485
7. Financial expense 0
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 165 60 46 66 51
10. Enterprise administration expenses 7,732 787 828 693 817
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -7,406 -452 -231 -124 -195
12. Other income 64 269 0
13. Other expenses 42 0 4 20 0
14. Other profit (12)-(13) 22 0 265 -20 0
15. Total accounting profit before tax (11)+(14) -7,384 -452 34 -143 -195
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -7,384 -452 34 -143 -195
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -7,384 -452 34 -143 -195
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)