|
ASSETS
|
|
|
|
|
|
|
A. SHORT-TERM ASSETS
|
10,111,216
|
10,718,789
|
11,128,801
|
11,998,426
|
11,900,215
|
|
I. Cash and cash equivalents
|
242,499
|
227,398
|
319,830
|
416,258
|
357,333
|
|
1. Cash in hand
|
242,499
|
227,398
|
319,830
|
416,258
|
357,333
|
|
2. Cash in banks
|
|
|
|
|
|
|
3. Cash in transits
|
|
|
|
|
|
|
4. Cash equivalent
|
|
|
|
|
|
|
II. Short-term investments
|
4,738,000
|
5,093,000
|
5,070,000
|
6,078,094
|
5,932,111
|
|
1. Short-term securities investments
|
|
|
|
|
|
|
2. Other short term investments
|
4,738,000
|
5,093,000
|
5,070,000
|
6,078,094
|
5,932,111
|
|
3. Provision for short-term investments
|
|
|
|
|
|
|
III. Short-term receivables
|
1,180,558
|
1,217,169
|
1,570,696
|
1,231,571
|
1,300,431
|
|
1. Trade accounts receivable
|
271,057
|
314,357
|
1,150,248
|
900,469
|
980,507
|
|
2. Prepayments to suppliers
|
641,156
|
690,611
|
157,774
|
157,332
|
161,739
|
|
3. Inter-company receivable
|
|
|
|
|
|
|
4. Construction contractor receivables based on agreed progress billings
|
|
|
|
|
|
|
5. VAT deductibles
|
|
|
|
|
|
|
6. Other receivables
|
278,317
|
222,177
|
273,797
|
184,252
|
169,697
|
|
7. Provision for doubtful debts
|
-9,972
|
-9,976
|
-11,124
|
-10,482
|
-11,512
|
|
IV. Inventories
|
748
|
787
|
697
|
543
|
492
|
|
1. Inventories
|
748
|
787
|
697
|
543
|
492
|
|
2. Provision for obsolete inventories
|
|
|
|
|
|
|
V. Other current assets
|
3,949,411
|
4,180,435
|
4,167,578
|
4,271,960
|
4,309,849
|
|
1. Advances
|
1,411,617
|
|
|
|
|
|
2. Shorterm prepaid expenses
|
|
1,478,682
|
1,467,886
|
1,478,930
|
1,510,872
|
|
3. Shortage assets waiting for resolution
|
|
|
|
|
|
|
4. Shorterm mortgages, deposits and collaterals
|
|
|
|
|
|
|
5. VAT deductibles
|
3,902
|
3,415
|
3,142
|
4,029
|
2,870
|
|
6. Other taxes receivables
|
3,515
|
963
|
825
|
815
|
2,892
|
|
7. Other current assets
|
2,530,377
|
2,697,375
|
2,695,724
|
2,788,185
|
2,793,215
|
|
VI. Non-business expenditures
|
|
|
|
|
|
|
1. Non-business expenditures last year
|
|
|
|
|
|
|
2. Non-business expenditures this year
|
|
|
|
|
|
|
B. LONG-TERM ASSESTS
|
550,141
|
555,459
|
548,630
|
544,080
|
541,234
|
|
I. Long-term accounts receivable
|
17,971
|
17,936
|
17,973
|
18,209
|
18,002
|
|
1. Long-term trade receivables
|
|
|
|
|
|
|
2. Paid-in capital in wholly owned subsidiaries
|
|
|
|
|
|
|
3. Long-term intercompany receivables
|
|
|
|
|
|
|
4. Other long-term receivables
|
17,971
|
17,936
|
17,973
|
18,209
|
18,002
|
|
5. Provision for doubtful long-term receivables
|
|
|
|
|
|
|
II. Fixed assets
|
138,268
|
178,727
|
177,716
|
171,643
|
165,722
|
|
1. Tangible fixed assets
|
74,375
|
71,275
|
73,175
|
70,013
|
67,003
|
|
- Cost
|
137,162
|
137,162
|
142,246
|
141,567
|
141,567
|
|
- Accumulated depreciation
|
-62,786
|
-65,887
|
-69,071
|
-71,554
|
-74,564
|
|
2. Leasing fixed assets
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
3. Intangible fixed assets
|
63,893
|
107,452
|
104,541
|
101,630
|
98,719
|
|
- Cost
|
84,851
|
130,416
|
130,416
|
130,416
|
130,416
|
|
- Accumulated depreciation
|
-20,958
|
-22,963
|
-25,874
|
-28,786
|
-31,697
|
|
4. Construction in progress
|
385,101
|
350,934
|
345,963
|
345,963
|
347,490
|
|
III. Investment properties
|
|
|
|
|
|
|
- Cost
|
|
|
|
|
|
|
- Accumulated depreciation
|
|
|
|
|
|
|
IV. Long-term investments
|
|
|
|
|
|
|
1. Investments in subsidiaries
|
|
|
|
|
|
|
2. Investments in associates, jointly controlled entities
|
|
|
|
|
|
|
3. Other long-term investments
|
|
|
|
|
|
|
4. Provision for long-term investments
|
|
|
|
|
|
|
V. Other long-term assets
|
8,800
|
7,862
|
6,977
|
8,264
|
10,020
|
|
1. Long-term prepayments
|
8,800
|
7,855
|
6,971
|
8,264
|
10,020
|
|
2. Deferred income tax assets
|
|
7
|
7
|
|
|
|
3. Insurance deposits
|
|
|
|
|
|
|
4. Other long-term assets
|
|
|
|
|
|
|
TOTAL ASSETS
|
10,661,356
|
11,274,247
|
11,677,431
|
12,542,506
|
12,441,449
|
|
RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
8,042,258
|
8,638,097
|
8,945,284
|
9,719,521
|
9,753,920
|
|
I. Current liabilities
|
2,520,289
|
2,574,201
|
2,738,065
|
2,780,333
|
2,861,760
|
|
1. Short-term loans and borrowings
|
|
|
|
|
|
|
2. Trade payables
|
723,083
|
695,167
|
996,197
|
931,812
|
1,014,516
|
|
3. Advances from customers
|
27,572
|
24,878
|
21,290
|
17,402
|
19,741
|
|
4. Statutory obligations
|
66,311
|
75,074
|
59,330
|
94,496
|
72,733
|
|
5. Payables to employees
|
160,540
|
205,524
|
108,878
|
172,021
|
141,928
|
|
6. Accrued expenses
|
69,930
|
98,001
|
242,768
|
463,084
|
524,254
|
|
7. Intercompany payables
|
|
|
|
|
|
|
8. Construction contractor payables based on agreed progress billings
|
|
|
|
|
|
|
9. Other payables
|
1,542,783
|
1,573,558
|
1,552,369
|
1,564,604
|
1,612,842
|
|
10. Short-term provision for paybles
|
|
|
|
|
|
|
II. Long term liabilities
|
672,135
|
788,849
|
787,680
|
979,410
|
788,839
|
|
1. Long term borrowings
|
|
|
|
|
|
|
2. Long ter debts
|
|
|
|
|
|
|
3. Bonds issued
|
|
|
|
|
|
|
4. Other long term liabilities
|
672,135
|
788,849
|
787,680
|
979,410
|
788,839
|
|
III. Other liabilities
|
69,930
|
98,001
|
242,768
|
463,084
|
524,254
|
|
1. Provision for severance allowances
|
|
|
|
|
|
|
2. Abundant assets waiting for resolution
|
|
|
|
|
|
|
3. Long term deposits and collaterals received
|
|
|
|
|
|
|
IV. Underwriting reserves
|
4,779,905
|
5,177,046
|
5,176,771
|
5,496,694
|
5,579,067
|
|
1. Unearned premium reserves
|
3,280,066
|
3,344,409
|
3,417,095
|
3,751,291
|
3,854,624
|
|
2. Mathematic reserves
|
|
|
|
|
|
|
3. Claim reserves
|
1,355,530
|
1,680,320
|
1,599,805
|
1,573,465
|
1,543,757
|
|
4. Catastrophe reserves
|
144,309
|
152,317
|
159,871
|
171,938
|
180,686
|
|
5. Dividend reserves
|
|
|
|
|
|
|
6. Equalization reserves
|
|
|
|
|
|
|
B. OWNERS' EQUITY
|
2,619,098
|
2,636,150
|
2,732,147
|
2,822,985
|
2,687,530
|
|
I. Owners' equity
|
2,610,427
|
2,627,724
|
2,729,955
|
2,802,619
|
2,675,480
|
|
1. Share capital
|
2,115,035
|
2,115,035
|
2,115,035
|
2,115,035
|
2,115,035
|
|
2. Share premium
|
|
|
|
|
|
|
3. Other owners’ capital
|
|
|
|
|
|
|
4. Treasury shares
|
|
|
|
|
|
|
5. Asset revaluation reserve
|
|
|
|
|
|
|
6. Foreign exchange differences
|
|
|
|
|
|
|
7. Investment and development fund
|
|
|
|
|
|
|
8. Financial reserve fund
|
|
|
|
|
|
|
9. Compulsory reserve fund
|
100,251
|
101,116
|
106,227
|
110,835
|
115,053
|
|
10. Other funds belonging to owners’ equity
|
|
|
|
|
|
|
11. Undistributed earnings
|
395,141
|
411,574
|
508,693
|
576,749
|
445,392
|
|
12. Fund for capital expenditure
|
|
|
|
|
|
|
II. Other funds
|
8,671
|
8,426
|
2,192
|
20,366
|
12,049
|
|
1. Bonus and welfare fund
|
8,671
|
8,426
|
2,192
|
20,366
|
12,049
|
|
2. Fund for non-business activities
|
|
|
|
|
|
|
- Fund for non-business activities last year
|
|
|
|
|
|
|
- Fund for non-business activities this year
|
|
|
|
|
|
|
3. Fund for in use welfare fixed assets
|
|
|
|
|
|
|
C. MINORITY INTERESTS
|
|
|
|
|
|
|
TOTAL RESOURCES
|
10,661,356
|
11,274,247
|
11,677,431
|
12,542,506
|
12,441,449
|